MARIE TRESCHOW EIENDOM AS

0161 OSLO

Finances

Share Ownership

Return on Equity

7,33 %

Current Ratio

1,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 326 000	6 972 000	6 922 000	6 811 000
Net Income	3 688 000	3 558 000	3 653 000	2 753 000
Total Assets	56 069 000	56 330 000	57 031 000	56 453 000
Total Equity	50 281 000	50 956 000	51 557 000	52 088 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 326 000	6 972 000	6 922 000	6 811 000
Expenditure	2 513 000	2 310 000	2 146 000	2 032 000
Operating Profit	4 813 000	4 662 000	4 776 000	4 779 000
Financial Income	107 000	70 000	58 000	1 000
Financial Costs	1 000	1 000	1 000	942 000
Financial Balance	106 000	69 000	57 000	−941 000
Earnings Before Tax	4 918 000	4 731 000	4 833 000	3 837 000
Tax	1 231 000	1 173 000	1 180 000	1 085 000
Net Income	3 688 000	3 558 000	3 653 000	2 753 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 280 000	48 914 000	54 570 000	53 272 000
Total Current Assets	8 789 000	7 416 000	2 460 000	3 181 000
Total Assets	56 069 000	56 330 000	57 031 000	56 453 000
Total Retained Equity	−1 276 000	−601 000	0	0
Total Equity	50 281 000	50 956 000	51 557 000	52 088 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 788 000	5 374 000	5 473 000	4 365 000
Total Equity and Debt	56 069 000	56 330 000	57 031 000	56 453 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 326 000	6 972 000	6 922 000	6 811 000
Other Income	0	0	0	0
Revenue	7 326 000	6 972 000	6 922 000	6 811 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 634 000	1 634 000	1 631 000	1 630 000
Impairment	0	0	116 000	42 000
Expenditure	2 513 000	2 310 000	2 146 000	2 032 000
Operating Profit	4 813 000	4 662 000	4 776 000	4 779 000
Financial Income	107 000	70 000	58 000	1 000
Financial Costs	1 000	1 000	1 000	942 000
Financial Balance	106 000	69 000	57 000	−941 000
Dividends	0	0	0	0
Net Income	3 688 000	3 558 000	3 653 000	2 753 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	47 238 000	48 867 000	50 497 000	52 126 000
Machinery and Plant Facilities	42 000	47 000	52 000	0
Fixtures	0	0	0	0
Total Tangible Assets	47 280 000	48 914 000	50 549 000	52 126 000
Total Fiancial Fixed Assets	0	0	4 022 000	1 145 000
Total Fixed Assets	47 280 000	48 914 000	54 570 000	53 272 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	2 455 000	3 119 000
Total Current Assets	8 789 000	7 416 000	2 460 000	3 181 000
Total Assets	56 069 000	56 330 000	57 031 000	56 453 000
Total Equity	50 281 000	50 956 000	51 557 000	52 088 000
Short-Term Group Debt	5 594 000	5 331 000	5 363 000	4 307 000
Total Long-Term Debt	0	0	0	0
Creditors	0	43 000	110 000	59 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	194 000	0	0	0
Total Current Debt	5 788 000	5 374 000	5 473 000	4 365 000
Total Equity and Debt	56 069 000	56 330 000	57 031 000	56 453 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,33 %	6,98 %	7,09 %	5,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	65,7 %	66,87 %	69 %	70,17 %
Current Ratio	1,52	1,38	0,45	0,73
Quick Ratio	1,52	1,38	0,45	0,73
Equity Ratio	0,9	0,9	0,9	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %