TINDLUND EIENDOM AS

1712 GRÅLUM

Finances

Share Ownership

Return on Equity

−94,94 %

Current Ratio

3,31

Debt-to-Equity Ratio

20,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	37 016 000	0	13 340 000	0
Net Income	−1 200 000	−642 000	289 000	−3 675 000
Total Assets	38 910 000	25 170 000	19 276 000	27 191 000
Total Equity	1 264 000	2 464 000	−3 394 000	−3 683 000

Income (NOK)	2022	2021	2020	2019
Revenue	37 016 000	0	13 340 000	0
Expenditure	37 499 000	581 000	12 937 000	229 000
Operating Profit	−483 000	−581 000	403 000	−229 000
Financial Income	1 000	0	2 000	0
Financial Costs	1 057 000	242 000	148 000	128 000
Financial Balance	−1 056 000	−242 000	−146 000	−128 000
Earnings Before Tax	−1 538 000	−823 000	256 000	−357 000
Tax	−338 000	−181 000	−33 000	3 319 000
Net Income	−1 200 000	−642 000	289 000	−3 675 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	38 910 000	25 170 000	19 276 000	27 191 000
Total Assets	38 910 000	25 170 000	19 276 000	27 191 000
Total Retained Equity	−5 266 000	−4 066 000	−3 424 000	−3 713 000
Total Equity	1 264 000	2 464 000	−3 394 000	−3 683 000
Total Long-Term Debt	25 896 000	20 405 000	19 492 000	29 469 000
Total Current Debt	11 750 000	2 300 000	3 178 000	1 405 000
Total Equity and Debt	38 910 000	25 170 000	19 276 000	27 191 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	37 016 000	0	13 340 000	0
Other Income	0	0	0	0
Revenue	37 016 000	0	13 340 000	0
Cost of Goods Sold	37 004 000	77 000	12 767 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 499 000	581 000	12 937 000	229 000
Operating Profit	−483 000	−581 000	403 000	−229 000
Financial Income	1 000	0	2 000	0
Financial Costs	1 057 000	242 000	148 000	128 000
Financial Balance	−1 056 000	−242 000	−146 000	−128 000
Dividends	0	0	0	0
Net Income	−1 200 000	−642 000	289 000	−3 675 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	12 535 000	24 509 000	18 289 000	27 180 000
Total Investments	0	0	0	0
Cash, Bank	1 851 000	636 000	962 000	11 000
Total Current Assets	38 910 000	25 170 000	19 276 000	27 191 000
Total Assets	38 910 000	25 170 000	19 276 000	27 191 000
Total Equity	1 264 000	2 464 000	−3 394 000	−3 683 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 896 000	20 405 000	19 492 000	29 469 000
Creditors	3 415 000	1 048 000	433 000	205 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 810 000	1 252 000	1 961 000	700 000
Total Current Debt	11 750 000	2 300 000	3 178 000	1 405 000
Total Equity and Debt	38 910 000	25 170 000	19 276 000	27 191 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−94,94 %	−26,06 %	−8,52 %	99,78 %
Debt-to-Equity Ratio	20,49	8,28	−5,74	−8
Operating Profit Margin	−1,3 %	-	3,02 %	-
Current Ratio	3,31	10,94	6,07	19,35
Quick Ratio	−49,57	−1,13	−1,28	−1,05
Equity Ratio	0,03	0,1	−0,18	−0,14
Gross Profit Margin	0,03 %	-	4,3 %	-