MUNCH EIENDOM AS

5259 HJELLESTAD

Finances

Share Ownership

Return on Equity

8,89 %

Current Ratio

0,44

Debt-to-Equity Ratio

33,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 020 000	1 855 000	1 312 000	1 210 000
Net Income	52 000	173 000	65 000	4 000
Total Assets	21 033 000	21 944 000	12 578 000	11 751 000
Total Equity	585 000	533 000	360 000	294 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 020 000	1 855 000	1 312 000	1 210 000
Expenditure	1 071 000	933 000	582 000	670 000
Operating Profit	949 000	922 000	730 000	540 000
Financial Income	1 000	0	0	0
Financial Costs	698 000	516 000	544 000	407 000
Financial Balance	−697 000	−516 000	−544 000	−407 000
Earnings Before Tax	251 000	406 000	187 000	133 000
Tax	199 000	233 000	121 000	129 000
Net Income	52 000	173 000	65 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 584 000	21 399 000	10 924 000	11 289 000
Total Current Assets	449 000	546 000	1 653 000	462 000
Total Assets	21 033 000	21 944 000	12 578 000	11 751 000
Total Retained Equity	−815 000	−867 000	−1 040 000	−1 106 000
Total Equity	585 000	533 000	360 000	294 000
Total Long-Term Debt	19 434 000	20 646 000	11 760 000	10 852 000
Total Current Debt	1 014 000	765 000	458 000	605 000
Total Equity and Debt	21 033 000	21 944 000	12 578 000	11 751 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 000	0
Other Income	2 020 000	1 855 000	1 311 000	1 210 000
Revenue	2 020 000	1 855 000	1 312 000	1 210 000
Cost of Goods Sold	0	8 000	0	0
Salary Costs	0	0	0	0
Depreciation	653 000	652 000	456 000	452 000
Impairment	0	0	0	0
Expenditure	1 071 000	933 000	582 000	670 000
Operating Profit	949 000	922 000	730 000	540 000
Financial Income	1 000	0	0	0
Financial Costs	698 000	516 000	544 000	407 000
Financial Balance	−697 000	−516 000	−544 000	−407 000
Dividends	0	0	0	0
Net Income	52 000	173 000	65 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 427 000	20 080 000	10 924 000	11 289 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 427 000	20 080 000	10 924 000	11 289 000
Total Fiancial Fixed Assets	1 157 000	1 319 000	0	0
Total Fixed Assets	20 584 000	21 399 000	10 924 000	11 289 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	18 000	30 000	24 000
Total Current Assets	449 000	546 000	1 653 000	462 000
Total Assets	21 033 000	21 944 000	12 578 000	11 751 000
Total Equity	585 000	533 000	360 000	294 000
Short-Term Group Debt	496 000	268 000	108 000	284 000
Total Long-Term Debt	19 434 000	20 646 000	11 760 000	10 852 000
Creditors	17 000	9 000	3 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	301 000	256 000	225 000	188 000
Total Current Debt	1 014 000	765 000	458 000	605 000
Total Equity and Debt	21 033 000	21 944 000	12 578 000	11 751 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,89 %	32,46 %	18,06 %	1,36 %
Debt-to-Equity Ratio	33,22	38,74	32,67	36,91
Operating Profit Margin	46,98 %	49,7 %	55,64 %	44,63 %
Current Ratio	0,44	0,71	3,61	0,76
Quick Ratio	0,44	0,71	3,61	0,76
Equity Ratio	0,03	0,02	0,03	0,03
Gross Profit Margin	100 %	99,57 %	100 %	100 %