FIXI FRISØR AS

5221 NESTTUN

Finances

Share Ownership

Return on Equity

263,91 %

Current Ratio

1,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 716 000	2 609 000	2 442 000	2 574 000
Net Income	351 000	452 000	343 000	193 000
Total Assets	1 314 000	1 209 000	1 005 000	685 000
Total Equity	133 000	483 000	175 000	232 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 716 000	2 609 000	2 442 000	2 574 000
Expenditure	2 270 000	2 032 000	2 014 000	2 332 000
Operating Profit	446 000	577 000	428 000	242 000
Financial Income	4 000	3 000	3 000	3 000
Financial Costs	0	0	1 000	0
Financial Balance	4 000	3 000	2 000	3 000
Earnings Before Tax	450 000	579 000	430 000	245 000
Tax	99 000	127 000	87 000	52 000
Net Income	351 000	452 000	343 000	193 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	8 000	3 000	0
Total Current Assets	1 308 000	1 201 000	1 002 000	685 000
Total Assets	1 314 000	1 209 000	1 005 000	685 000
Total Retained Equity	103 000	453 000	145 000	202 000
Total Equity	133 000	483 000	175 000	232 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 181 000	726 000	830 000	453 000
Total Equity and Debt	1 314 000	1 209 000	1 005 000	685 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 716 000	2 609 000	2 442 000	2 574 000
Other Income	0	0	0	0
Revenue	2 716 000	2 609 000	2 442 000	2 574 000
Cost of Goods Sold	225 000	272 000	319 000	309 000
Salary Costs	1 727 000	1 448 000	1 383 000	1 735 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 270 000	2 032 000	2 014 000	2 332 000
Operating Profit	446 000	577 000	428 000	242 000
Financial Income	4 000	3 000	3 000	3 000
Financial Costs	0	0	1 000	0
Financial Balance	4 000	3 000	2 000	3 000
Dividends	700 000	144 000	400 000	0
Net Income	351 000	452 000	343 000	193 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	8 000	3 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 000	8 000	3 000	0
Stock	206 000	178 000	157 000	192 000
Total Investments	0	0	0	0
Cash, Bank	1 074 000	1 007 000	809 000	469 000
Total Current Assets	1 308 000	1 201 000	1 002 000	685 000
Total Assets	1 314 000	1 209 000	1 005 000	685 000
Total Equity	133 000	483 000	175 000	232 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	35 000	45 000	35 000	69 000
Unpaid Taxes	201 000	179 000	181 000	193 000
Dividends	700 000	144 000	400 000	0
Other Current Debt	847 000	370 000	524 000	139 000
Total Current Debt	1 181 000	726 000	830 000	453 000
Total Equity and Debt	1 314 000	1 209 000	1 005 000	685 000

Financial indicators	2022	2021	2020	2019
Return on Equity	263,91 %	93,58 %	196 %	83,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,42 %	22,12 %	17,53 %	9,4 %
Current Ratio	1,11	1,65	1,21	1,51
Quick Ratio	1,34	2,19	1,49	2,62
Equity Ratio	0,1	0,4	0,17	0,34
Gross Profit Margin	91,72 %	89,57 %	86,94 %	88 %