HAMMER ARKITEKTER MNAL AS

0351 OSLO

Finances

Share Ownership

Return on Equity

106,15 %

Current Ratio

1,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 084 000	8 212 000	9 567 000	7 619 000
Net Income	1 277 000	648 000	1 611 000	467 000
Total Assets	5 019 000	4 206 000	4 779 000	3 698 000
Total Equity	1 203 000	1 192 000	544 000	533 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 084 000	8 212 000	9 567 000	7 619 000
Expenditure	7 422 000	7 369 000	7 492 000	6 999 000
Operating Profit	1 661 000	843 000	2 076 000	619 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	2 000	4 000	16 000
Financial Balance	1 000	−2 000	−3 000	−15 000
Earnings Before Tax	1 662 000	841 000	2 074 000	605 000
Tax	385 000	193 000	463 000	137 000
Net Income	1 277 000	648 000	1 611 000	467 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	474 000	343 000	306 000	273 000
Total Current Assets	4 545 000	3 863 000	4 473 000	3 426 000
Total Assets	5 019 000	4 206 000	4 779 000	3 698 000
Total Retained Equity	1 152 000	1 142 000	493 000	482 000
Total Equity	1 203 000	1 192 000	544 000	533 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 816 000	3 014 000	4 236 000	3 165 000
Total Equity and Debt	5 019 000	4 206 000	4 779 000	3 698 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 077 000	8 212 000	9 567 000	7 619 000
Other Income	6 000	0	0	0
Revenue	9 084 000	8 212 000	9 567 000	7 619 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 201 000	5 798 000	6 101 000	5 598 000
Depreciation	133 000	82 000	70 000	67 000
Impairment	0	0	0	0
Expenditure	7 422 000	7 369 000	7 492 000	6 999 000
Operating Profit	1 661 000	843 000	2 076 000	619 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	2 000	4 000	16 000
Financial Balance	1 000	−2 000	−3 000	−15 000
Dividends	1 266 000	0	1 600 000	350 000
Net Income	1 277 000	648 000	1 611 000	467 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	117 000	46 000	23 000	46 000
Real Eastate	65 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	292 000	297 000	283 000	227 000
Total Tangible Assets	357 000	297 000	283 000	227 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	474 000	343 000	306 000	273 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 096 000	778 000	1 476 000	1 056 000
Total Current Assets	4 545 000	3 863 000	4 473 000	3 426 000
Total Assets	5 019 000	4 206 000	4 779 000	3 698 000
Total Equity	1 203 000	1 192 000	544 000	533 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	178 000	72 000	120 000	36 000
Unpaid Taxes	1 043 000	1 311 000	856 000	807 000
Dividends	1 266 000	0	1 600 000	350 000
Other Current Debt	873 000	1 416 000	1 220 000	1 792 000
Total Current Debt	3 816 000	3 014 000	4 236 000	3 165 000
Total Equity and Debt	5 019 000	4 206 000	4 779 000	3 698 000

Financial indicators	2022	2021	2020	2019
Return on Equity	106,15 %	54,36 %	296,14 %	87,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,28 %	10,27 %	21,7 %	8,12 %
Current Ratio	1,19	1,28	1,06	1,08
Quick Ratio	1,19	1,28	1,06	1,08
Equity Ratio	0,24	0,28	0,11	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %