WANG HAMAR AS

2316 HAMAR

Finances

Share Ownership

Return on Equity

22,24 %

Current Ratio

2,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	48 417 000	50 788 000	42 030 000	37 308 000
Net Income	3 279 000	3 743 000	1 798 000	−1 586 000
Total Assets	21 348 000	21 039 000	14 138 000	12 127 000
Total Equity	14 747 000	11 468 000	7 725 000	5 926 000

Income (NOK)	2022	2021	2020	2019
Revenue	48 417 000	50 788 000	42 030 000	37 308 000
Expenditure	45 133 000	47 044 000	40 234 000	38 896 000
Operating Profit	3 285 000	3 743 000	1 796 000	−1 587 000
Financial Income	0	0	5 000	5 000
Financial Costs	6 000	1 000	3 000	4 000
Financial Balance	−6 000	−1 000	2 000	1 000
Earnings Before Tax	3 279 000	3 743 000	1 798 000	−1 586 000
Tax	0	0	0	0
Net Income	3 279 000	3 743 000	1 798 000	−1 586 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 658 000	2 132 000	521 000	694 000
Total Current Assets	19 690 000	18 907 000	13 617 000	11 434 000
Total Assets	21 348 000	21 039 000	14 138 000	12 127 000
Total Retained Equity	14 597 000	11 318 000	7 575 000	5 776 000
Total Equity	14 747 000	11 468 000	7 725 000	5 926 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 601 000	9 571 000	6 413 000	6 201 000
Total Equity and Debt	21 348 000	21 039 000	14 138 000	12 127 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 467 000	6 634 000	6 792 000	5 684 000
Other Income	41 950 000	44 155 000	35 238 000	31 625 000
Revenue	48 417 000	50 788 000	42 030 000	37 308 000
Cost of Goods Sold	5 557 000	8 281 000	5 453 000	5 712 000
Salary Costs	30 115 000	27 821 000	27 702 000	25 940 000
Depreciation	434 000	294 000	173 000	160 000
Impairment	0	0	0	0
Expenditure	45 133 000	47 044 000	40 234 000	38 896 000
Operating Profit	3 285 000	3 743 000	1 796 000	−1 587 000
Financial Income	0	0	5 000	5 000
Financial Costs	6 000	1 000	3 000	4 000
Financial Balance	−6 000	−1 000	2 000	1 000
Dividends	0	0	0	0
Net Income	3 279 000	3 743 000	1 798 000	−1 586 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	985 000	1 098 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	673 000	994 000	521 000	694 000
Total Tangible Assets	1 658 000	2 092 000	521 000	694 000
Total Fiancial Fixed Assets	0	40 000	0	0
Total Fixed Assets	1 658 000	2 132 000	521 000	694 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 477 000	17 374 000	12 793 000	10 462 000
Total Current Assets	19 690 000	18 907 000	13 617 000	11 434 000
Total Assets	21 348 000	21 039 000	14 138 000	12 127 000
Total Equity	14 747 000	11 468 000	7 725 000	5 926 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 553 000	3 202 000	1 329 000	1 544 000
Unpaid Taxes	2 015 000	1 924 000	2 053 000	1 953 000
Dividends	0	0	0	0
Other Current Debt	3 034 000	4 445 000	3 031 000	2 703 000
Total Current Debt	6 601 000	9 571 000	6 413 000	6 201 000
Total Equity and Debt	21 348 000	21 039 000	14 138 000	12 127 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,24 %	32,64 %	23,28 %	−26,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,78 %	7,37 %	4,27 %	−4,25 %
Current Ratio	2,98	1,98	2,12	1,84
Quick Ratio	2,98	1,98	2,12	1,84
Equity Ratio	0,69	0,55	0,55	0,49
Gross Profit Margin	88,52 %	83,69 %	87,03 %	84,69 %