PYROEVENT AS

4328 SANDNES

Finances

Share Ownership

Return on Equity

68,18 %

Current Ratio

1,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	87 000	74 000	93 000	72 000
Net Income	15 000	−8 000	31 000	21 000
Total Assets	58 000	56 000	84 000	59 000
Total Equity	22 000	7 000	14 000	−16 000

Income (NOK)	2022	2021	2020	2019
Revenue	87 000	74 000	93 000	72 000
Expenditure	72 000	81 000	63 000	51 000
Operating Profit	15 000	−8 000	31 000	21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	15 000	−8 000	31 000	21 000
Tax	0	0	0	0
Net Income	15 000	−8 000	31 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	58 000	56 000	84 000	59 000
Total Assets	58 000	56 000	84 000	59 000
Total Retained Equity	−8 000	−23 000	−16 000	−46 000
Total Equity	22 000	7 000	14 000	−16 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	37 000	49 000	70 000	76 000
Total Equity and Debt	58 000	56 000	84 000	59 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	87 000	74 000	93 000	72 000
Other Income	0	0	0	0
Revenue	87 000	74 000	93 000	72 000
Cost of Goods Sold	18 000	9 000	22 000	23 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	72 000	81 000	63 000	51 000
Operating Profit	15 000	−8 000	31 000	21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	15 000	−8 000	31 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	48 000	41 000	39 000	46 000
Total Investments	0	0	0	0
Cash, Bank	11 000	14 000	45 000	13 000
Total Current Assets	58 000	56 000	84 000	59 000
Total Assets	58 000	56 000	84 000	59 000
Total Equity	22 000	7 000	14 000	−16 000
Short-Term Group Debt	0	0	70 000	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	2 000	−2 000	0	−4 000
Dividends	0	0	0	0
Other Current Debt	34 000	51 000	0	80 000
Total Current Debt	37 000	49 000	70 000	76 000
Total Equity and Debt	58 000	56 000	84 000	59 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,18 %	−114,29 %	221,43 %	−131,25 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	17,24 %	−10,81 %	33,33 %	29,17 %
Current Ratio	1,57	1,14	1,2	0,78
Quick Ratio	−5,27	7	2,71	1,97
Equity Ratio	0,38	0,13	0,17	−0,27
Gross Profit Margin	79,31 %	87,84 %	76,34 %	68,06 %