EIKER HELSEKOST AS

3300 HOKKSUND

Finances

Share Ownership

Return on Equity

356,58 %

Current Ratio

0,88

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 000 000	4 514 000	3 947 000	2 952 000
Net Income	−271 000	71 000	147 000	29 000
Total Assets	559 000	763 000	600 000	379 000
Total Equity	−76 000	196 000	125 000	−22 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 000 000	4 514 000	3 947 000	2 952 000
Expenditure	4 267 000	4 424 000	3 748 000	2 898 000
Operating Profit	−266 000	90 000	198 000	54 000
Financial Income	0	0	0	0
Financial Costs	5 000	4 000	10 000	13 000
Financial Balance	−5 000	−4 000	−10 000	−13 000
Earnings Before Tax	−271 000	86 000	188 000	41 000
Tax	0	15 000	41 000	12 000
Net Income	−271 000	71 000	147 000	29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	19 000
Total Current Assets	559 000	763 000	600 000	360 000
Total Assets	559 000	763 000	600 000	379 000
Total Retained Equity	−106 000	166 000	95 000	−52 000
Total Equity	−76 000	196 000	125 000	−22 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	635 000	567 000	475 000	401 000
Total Equity and Debt	559 000	763 000	600 000	379 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 978 000	4 488 000	3 826 000	2 884 000
Other Income	23 000	26 000	121 000	67 000
Revenue	4 000 000	4 514 000	3 947 000	2 952 000
Cost of Goods Sold	2 428 000	2 654 000	2 326 000	1 705 000
Salary Costs	1 206 000	1 168 000	824 000	672 000
Depreciation	0	0	19 000	58 000
Impairment	0	0	0	0
Expenditure	4 267 000	4 424 000	3 748 000	2 898 000
Operating Profit	−266 000	90 000	198 000	54 000
Financial Income	0	0	0	0
Financial Costs	5 000	4 000	10 000	13 000
Financial Balance	−5 000	−4 000	−10 000	−13 000
Dividends	0	0	0	0
Net Income	−271 000	71 000	147 000	29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	19 000
Total Tangible Assets	0	0	0	19 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	19 000
Stock	505 000	552 000	462 000	341 000
Total Investments	0	0	0	0
Cash, Bank	50 000	200 000	128 000	17 000
Total Current Assets	559 000	763 000	600 000	360 000
Total Assets	559 000	763 000	600 000	379 000
Total Equity	−76 000	196 000	125 000	−22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	172 000	193 000	188 000	75 000
Unpaid Taxes	87 000	101 000	66 000	47 000
Dividends	0	0	0	0
Other Current Debt	375 000	259 000	179 000	160 000
Total Current Debt	635 000	567 000	475 000	401 000
Total Equity and Debt	559 000	763 000	600 000	379 000

Financial indicators	2022	2021	2020	2019
Return on Equity	356,58 %	36,22 %	117,6 %	−131,82 %
Debt-to-Equity Ratio	−0	0	0	−0
Operating Profit Margin	−6,65 %	1,99 %	5,02 %	1,83 %
Current Ratio	0,88	1,35	1,26	0,9
Quick Ratio	4,3	50,87	46,15	6
Equity Ratio	−0,14	0,26	0,21	−0,06
Gross Profit Margin	39,3 %	41,21 %	41,07 %	42,24 %