EIKNES BIL AS

3550 GOL

Finances

Share Ownership

Return on Equity

8,56 %

Current Ratio

19,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 812 000	29 613 000	19 807 000	17 666 000
Net Income	585 000	1 779 000	1 146 000	537 000
Total Assets	7 214 000	7 323 000	8 125 000	6 778 000
Total Equity	6 836 000	6 251 000	4 472 000	4 326 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 812 000	29 613 000	19 807 000	17 666 000
Expenditure	18 076 000	27 347 000	18 342 000	17 007 000
Operating Profit	735 000	2 265 000	1 464 000	659 000
Financial Income	20 000	8 000	19 000	24 000
Financial Costs	0	0	16 000	25 000
Financial Balance	20 000	8 000	3 000	−1 000
Earnings Before Tax	754 000	2 273 000	1 467 000	658 000
Tax	169 000	494 000	320 000	120 000
Net Income	585 000	1 779 000	1 146 000	537 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	62 000	92 000	369 000	103 000
Total Current Assets	7 152 000	7 231 000	7 756 000	6 675 000
Total Assets	7 214 000	7 323 000	8 125 000	6 778 000
Total Retained Equity	6 806 000	6 221 000	4 442 000	4 296 000
Total Equity	6 836 000	6 251 000	4 472 000	4 326 000
Total Long-Term Debt	11 000	19 000	0	0
Total Current Debt	367 000	1 052 000	3 653 000	2 452 000
Total Equity and Debt	7 214 000	7 323 000	8 125 000	6 778 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 701 000	29 370 000	19 640 000	17 559 000
Other Income	110 000	243 000	167 000	107 000
Revenue	18 812 000	29 613 000	19 807 000	17 666 000
Cost of Goods Sold	16 581 000	25 972 000	16 969 000	15 742 000
Salary Costs	816 000	720 000	673 000	652 000
Depreciation	29 000	33 000	69 000	30 000
Impairment	0	0	0	0
Expenditure	18 076 000	27 347 000	18 342 000	17 007 000
Operating Profit	735 000	2 265 000	1 464 000	659 000
Financial Income	20 000	8 000	19 000	24 000
Financial Costs	0	0	16 000	25 000
Financial Balance	20 000	8 000	3 000	−1 000
Dividends	0	0	1 000 000	0
Net Income	585 000	1 779 000	1 146 000	537 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	62 000	83 000	57 000	76 000
Fixtures	0	9 000	311 000	27 000
Total Tangible Assets	62 000	92 000	369 000	103 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	62 000	92 000	369 000	103 000
Stock	2 349 000	3 526 000	2 619 000	2 560 000
Total Investments	0	0	0	0
Cash, Bank	4 694 000	3 582 000	5 041 000	3 600 000
Total Current Assets	7 152 000	7 231 000	7 756 000	6 675 000
Total Assets	7 214 000	7 323 000	8 125 000	6 778 000
Total Equity	6 836 000	6 251 000	4 472 000	4 326 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 000	19 000	0	0
Creditors	44 000	394 000	7 000	17 000
Unpaid Taxes	60 000	108 000	50 000	50 000
Dividends	0	0	1 000 000	0
Other Current Debt	86 000	75 000	2 275 000	2 264 000
Total Current Debt	367 000	1 052 000	3 653 000	2 452 000
Total Equity and Debt	7 214 000	7 323 000	8 125 000	6 778 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,56 %	28,46 %	25,63 %	12,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,91 %	7,65 %	7,39 %	3,73 %
Current Ratio	19,49	6,87	2,12	2,72
Quick Ratio	−3,61	−2,92	7,5	−61,81
Equity Ratio	0,95	0,85	0,55	0,64
Gross Profit Margin	11,86 %	12,3 %	14,33 %	10,89 %