BJORBEKK LEGESENTER EIENDOM AS

4824 BJORBEKK

Finances

Share Ownership

Return on Equity

0,6 %

Current Ratio

0,95

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	649 000	636 000	643 000	636 000
Net Income	23 000	51 000	226 000	43 000
Total Assets	4 712 000	4 973 000	5 270 000	5 081 000
Total Equity	3 829 000	4 098 000	4 337 000	4 403 000

Income (NOK)	2022	2021	2020	2019
Revenue	649 000	636 000	643 000	636 000
Expenditure	605 000	565 000	393 000	557 000
Operating Profit	45 000	72 000	250 000	80 000
Financial Income	0	0	0	0
Financial Costs	22 000	20 000	25 000	37 000
Financial Balance	−22 000	−20 000	−25 000	−37 000
Earnings Before Tax	23 000	51 000	226 000	43 000
Tax	0	0	0	0
Net Income	23 000	51 000	226 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 259 000	4 449 000	4 655 000	4 878 000
Total Current Assets	453 000	524 000	615 000	203 000
Total Assets	4 712 000	4 973 000	5 270 000	5 081 000
Total Retained Equity	−1 021 000	−752 000	−513 000	−447 000
Total Equity	3 829 000	4 098 000	4 337 000	4 403 000
Total Long-Term Debt	406 000	478 000	550 000	621 000
Total Current Debt	477 000	397 000	384 000	57 000
Total Equity and Debt	4 712 000	4 973 000	5 270 000	5 081 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	649 000	636 000	643 000	636 000
Revenue	649 000	636 000	643 000	636 000
Cost of Goods Sold	0	0	0	0
Salary Costs	100 000	95 000	0	7 000
Depreciation	191 000	206 000	223 000	242 000
Impairment	0	0	0	0
Expenditure	605 000	565 000	393 000	557 000
Operating Profit	45 000	72 000	250 000	80 000
Financial Income	0	0	0	0
Financial Costs	22 000	20 000	25 000	37 000
Financial Balance	−22 000	−20 000	−25 000	−37 000
Dividends	291 000	291 000	291 000	0
Net Income	23 000	51 000	226 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 259 000	4 449 000	4 655 000	4 878 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 259 000	4 449 000	4 655 000	4 878 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 259 000	4 449 000	4 655 000	4 878 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	402 000	407 000	357 000	146 000
Total Current Assets	453 000	524 000	615 000	203 000
Total Assets	4 712 000	4 973 000	5 270 000	5 081 000
Total Equity	3 829 000	4 098 000	4 337 000	4 403 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	406 000	478 000	550 000	621 000
Creditors	130 000	73 000	47 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	291 000	291 000	291 000	0
Other Current Debt	56 000	33 000	46 000	45 000
Total Current Debt	477 000	397 000	384 000	57 000
Total Equity and Debt	4 712 000	4 973 000	5 270 000	5 081 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,6 %	1,24 %	5,21 %	0,98 %
Debt-to-Equity Ratio	0,11	0,12	0,13	0,14
Operating Profit Margin	6,93 %	11,32 %	38,88 %	12,58 %
Current Ratio	0,95	1,32	1,6	3,56
Quick Ratio	0,95	1,32	1,6	3,56
Equity Ratio	0,81	0,82	0,82	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %