company

MISA HOLDING AS

0192 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

128,76 %

Current Ratio

16,65

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 646 000	1 505 000	1 438 000	1 502 000
Net Income	2 458 000	240 000	19 000	−994 000
Total Assets	2 031 000	476 000	223 000	118 000
Total Equity	1 909 000	−549 000	−789 000	−808 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 646 000	1 505 000	1 438 000	1 502 000
Expenditure	2 050 000	1 197 000	1 470 000	1 521 000
Operating Profit	−404 000	308 000	−32 000	−19 000
Financial Income	2 197 000	0	51 000	0
Financial Costs	−784 000	0	0	975 000
Financial Balance	2 981 000	0	51 000	−975 000
Earnings Before Tax	2 577 000	308 000	19 000	−994 000
Tax	119 000	68 000	0	0
Net Income	2 458 000	240 000	19 000	−994 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	30 000	30 000	30 000
Total Current Assets	2 031 000	446 000	193 000	88 000
Total Assets	2 031 000	476 000	223 000	118 000
Total Retained Equity	1 879 000	−579 000	−819 000	−838 000
Total Equity	1 909 000	−549 000	−789 000	−808 000
Total Long-Term Debt	0	957 000	966 000	0
Total Current Debt	122 000	68 000	47 000	926 000
Total Equity and Debt	2 031 000	476 000	223 000	118 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 646 000	1 505 000	1 438 000	1 502 000
Other Income	0	0	0	0
Revenue	1 646 000	1 505 000	1 438 000	1 502 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 050 000	1 197 000	1 470 000	1 521 000
Operating Profit	−404 000	308 000	−32 000	−19 000
Financial Income	2 197 000	0	51 000	0
Financial Costs	−784 000	0	0	975 000
Financial Balance	2 981 000	0	51 000	−975 000
Dividends	0	0	0	0
Net Income	2 458 000	240 000	19 000	−994 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	30 000	30 000	30 000
Total Fixed Assets	0	30 000	30 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 027 000	102 000	142 000	86 000
Total Current Assets	2 031 000	446 000	193 000	88 000
Total Assets	2 031 000	476 000	223 000	118 000
Total Equity	1 909 000	−549 000	−789 000	−808 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	957 000	966 000	0
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	47 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	926 000
Total Current Debt	122 000	68 000	47 000	926 000
Total Equity and Debt	2 031 000	476 000	223 000	118 000

Financial indicators	2022	2021	2020	2019
Return on Equity	128,76 %	−43,72 %	−2,41 %	123,02 %
Debt-to-Equity Ratio	0	−1,74	−1,22	−0
Operating Profit Margin	−24,54 %	20,47 %	−2,23 %	−1,26 %
Current Ratio	16,65	6,56	4,11	0,1
Quick Ratio	16,65	6,56	4,11	0,1
Equity Ratio	0,94	−1,15	−3,54	−6,85
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English