MIRØ EIENDOM AS

5533 HAUGESUND

Finances

Share Ownership

Return on Equity

−1,77 %

Current Ratio

2,71

Debt-to-Equity Ratio

1,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	58 000	2 000	643 000	1 512 000
Net Income	−51 000	−272 000	240 000	898 000
Total Assets	6 851 000	6 891 000	7 420 000	7 612 000
Total Equity	2 889 000	2 939 000	3 212 000	2 972 000

Income (NOK)	2022	2021	2020	2019
Revenue	58 000	2 000	643 000	1 512 000
Expenditure	184 000	211 000	217 000	228 000
Operating Profit	−126 000	−209 000	426 000	1 284 000
Financial Income	0	0	0	0
Financial Costs	0	78 000	118 000	133 000
Financial Balance	0	−78 000	−118 000	−133 000
Earnings Before Tax	−126 000	−286 000	308 000	1 152 000
Tax	−76 000	0	68 000	253 000
Net Income	−51 000	−272 000	240 000	898 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 030 000	5 122 000	5 277 000	5 432 000
Total Current Assets	1 821 000	1 769 000	2 143 000	2 180 000
Total Assets	6 851 000	6 891 000	7 420 000	7 612 000
Total Retained Equity	889 000	939 000	1 212 000	972 000
Total Equity	2 889 000	2 939 000	3 212 000	2 972 000
Total Long-Term Debt	3 291 000	3 291 000	3 462 000	3 690 000
Total Current Debt	671 000	660 000	746 000	950 000
Total Equity and Debt	6 851 000	6 891 000	7 420 000	7 612 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	58 000	2 000	643 000	1 512 000
Revenue	58 000	2 000	643 000	1 512 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	168 000	168 000	168 000	168 000
Impairment	0	0	0	0
Expenditure	184 000	211 000	217 000	228 000
Operating Profit	−126 000	−209 000	426 000	1 284 000
Financial Income	0	0	0	0
Financial Costs	0	78 000	118 000	133 000
Financial Balance	0	−78 000	−118 000	−133 000
Dividends	0	0	0	0
Net Income	−51 000	−272 000	240 000	898 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	171 000	95 000	81 000	68 000
Real Eastate	4 859 000	5 027 000	5 195 000	5 364 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 859 000	5 027 000	5 195 000	5 364 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 030 000	5 122 000	5 277 000	5 432 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	366 000	373 000	222 000	589 000
Total Current Assets	1 821 000	1 769 000	2 143 000	2 180 000
Total Assets	6 851 000	6 891 000	7 420 000	7 612 000
Total Equity	2 889 000	2 939 000	3 212 000	2 972 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 291 000	3 291 000	3 462 000	3 690 000
Creditors	660 000	660 000	648 000	660 000
Unpaid Taxes	11 000	0	16 000	34 000
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	671 000	660 000	746 000	950 000
Total Equity and Debt	6 851 000	6 891 000	7 420 000	7 612 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,77 %	−9,25 %	7,47 %	30,22 %
Debt-to-Equity Ratio	1,14	1,12	1,08	1,24
Operating Profit Margin	−217,24 %	−10 450 %	66,25 %	84,92 %
Current Ratio	2,71	2,68	2,87	2,29
Quick Ratio	2,71	2,68	2,87	2,29
Equity Ratio	0,42	0,43	0,43	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %