VIKA SNEKKERVERKSTED AS

3160 STOKKE

Finances

Share Ownership

Return on Equity

8,01 %

Current Ratio

38,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 210 000	1 323 000	1 501 000	1 252 000
Net Income	39 000	172 000	133 000	179 000
Total Assets	500 000	512 000	828 000	866 000
Total Equity	487 000	448 000	276 000	643 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 210 000	1 323 000	1 501 000	1 252 000
Expenditure	1 159 000	1 102 000	1 330 000	1 021 000
Operating Profit	50 000	221 000	171 000	231 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	50 000	221 000	170 000	231 000
Tax	11 000	49 000	37 000	52 000
Net Income	39 000	172 000	133 000	179 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	1 000	1 000	0
Total Current Assets	499 000	511 000	826 000	866 000
Total Assets	500 000	512 000	828 000	866 000
Total Retained Equity	427 000	388 000	216 000	583 000
Total Equity	487 000	448 000	276 000	643 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 000	64 000	552 000	223 000
Total Equity and Debt	500 000	512 000	828 000	866 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 210 000	1 323 000	1 501 000	1 252 000
Other Income	0	0	0	0
Revenue	1 210 000	1 323 000	1 501 000	1 252 000
Cost of Goods Sold	1 009 000	974 000	1 169 000	918 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 159 000	1 102 000	1 330 000	1 021 000
Operating Profit	50 000	221 000	171 000	231 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	500 000	0
Net Income	39 000	172 000	133 000	179 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000	1 000	1 000	0
Total Fixed Assets	1 000	1 000	1 000	0
Stock	50 000	43 000	42 000	84 000
Total Investments	0	0	0	0
Cash, Bank	434 000	467 000	674 000	515 000
Total Current Assets	499 000	511 000	826 000	866 000
Total Assets	500 000	512 000	828 000	866 000
Total Equity	487 000	448 000	276 000	643 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	−1 000	0	181 000
Unpaid Taxes	0	16 000	14 000	−10 000
Dividends	0	0	500 000	0
Other Current Debt	0	0	0	−1 000
Total Current Debt	13 000	64 000	552 000	223 000
Total Equity and Debt	500 000	512 000	828 000	866 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,01 %	38,39 %	48,19 %	27,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,13 %	16,7 %	11,39 %	18,45 %
Current Ratio	38,38	7,98	1,5	3,88
Quick Ratio	−13,49	24,33	1,62	6,23
Equity Ratio	0,97	0,88	0,33	0,74
Gross Profit Margin	16,61 %	26,38 %	22,12 %	26,68 %