SKAGERAK BOLIG AS

3216 SANDEFJORD

Finances

Share Ownership

Return on Equity

52,22 %

Current Ratio

36,11

Debt-to-Equity Ratio

21,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 219 000	1 355 000	1 287 000	1 207 000
Net Income	294 000	369 000	494 000	315 000
Total Assets	12 848 000	12 812 000	12 981 000	12 705 000
Total Equity	563 000	270 000	112 000	137 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 219 000	1 355 000	1 287 000	1 207 000
Expenditure	423 000	603 000	273 000	448 000
Operating Profit	797 000	752 000	1 014 000	759 000
Financial Income	0	0	0	4 000
Financial Costs	420 000	272 000	374 000	359 000
Financial Balance	−420 000	−272 000	−374 000	−355 000
Earnings Before Tax	377 000	481 000	640 000	404 000
Tax	83 000	111 000	146 000	89 000
Net Income	294 000	369 000	494 000	315 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 814 000	9 814 000	9 814 000	9 812 000
Total Current Assets	3 033 000	2 998 000	3 167 000	2 893 000
Total Assets	12 848 000	12 812 000	12 981 000	12 705 000
Total Retained Equity	533 000	240 000	82 000	107 000
Total Equity	563 000	270 000	112 000	137 000
Total Long-Term Debt	12 200 000	12 200 000	12 200 000	12 308 000
Total Current Debt	84 000	342 000	669 000	260 000
Total Equity and Debt	12 848 000	12 812 000	12 981 000	12 705 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	34 000	48 000	25 000	0
Other Income	1 185 000	1 306 000	1 262 000	1 207 000
Revenue	1 219 000	1 355 000	1 287 000	1 207 000
Cost of Goods Sold	46 000	8 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	423 000	603 000	273 000	448 000
Operating Profit	797 000	752 000	1 014 000	759 000
Financial Income	0	0	0	4 000
Financial Costs	420 000	272 000	374 000	359 000
Financial Balance	−420 000	−272 000	−374 000	−355 000
Dividends	0	0	0	0
Net Income	294 000	369 000	494 000	315 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 814 000	9 814 000	9 814 000	9 814 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 814 000	9 814 000	9 814 000	9 814 000
Total Fiancial Fixed Assets	0	0	0	−3 000
Total Fixed Assets	9 814 000	9 814 000	9 814 000	9 812 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	278 000	360 000	153 000	985 000
Total Current Assets	3 033 000	2 998 000	3 167 000	2 893 000
Total Assets	12 848 000	12 812 000	12 981 000	12 705 000
Total Equity	563 000	270 000	112 000	137 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 200 000	12 200 000	12 200 000	12 308 000
Creditors	1 000	87 000	4 000	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	204 000	665 000	240 000
Total Current Debt	84 000	342 000	669 000	260 000
Total Equity and Debt	12 848 000	12 812 000	12 981 000	12 705 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,22 %	136,67 %	441,07 %	229,93 %
Debt-to-Equity Ratio	21,67	45,19	108,93	89,84
Operating Profit Margin	65,38 %	55,5 %	78,79 %	62,88 %
Current Ratio	36,11	8,77	4,73	11,13
Quick Ratio	36,11	8,77	4,73	11,13
Equity Ratio	0,04	0,02	0,01	0,01
Gross Profit Margin	96,23 %	99,41 %	100 %	100 %