company

SAMEIET MOLOVEIEN 2

8003 BODØ

Finances

Share Ownership

Return on Equity

−6,37 %

Current Ratio

1,98

Debt-to-Equity Ratio

−1,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 063 000	1 851 000	1 633 000	1 758 000
Net Income	108 000	−3 879 000	19 000	384 000
Total Assets	959 000	1 881 000	2 451 000	2 309 000
Total Equity	−1 695 000	−1 803 000	2 076 000	2 057 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 063 000	1 851 000	1 633 000	1 758 000
Expenditure	1 896 000	5 717 000	1 621 000	1 393 000
Operating Profit	166 000	−3 867 000	12 000	365 000
Financial Income	10 000	3 000	7 000	19 000
Financial Costs	68 000	16 000	0	0
Financial Balance	−58 000	−13 000	7 000	19 000
Earnings Before Tax	108 000	−3 879 000	19 000	384 000
Tax	0	0	0	0
Net Income	108 000	−3 879 000	19 000	384 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	71 000	80 000	123 000	162 000
Total Current Assets	889 000	1 801 000	2 328 000	2 147 000
Total Assets	959 000	1 881 000	2 451 000	2 309 000
Total Retained Equity	−1 695 000	−1 803 000	2 076 000	2 057 000
Total Equity	−1 695 000	−1 803 000	2 076 000	2 057 000
Total Long-Term Debt	2 206 000	2 424 000	0	0
Total Current Debt	448 000	1 260 000	375 000	253 000
Total Equity and Debt	959 000	1 881 000	2 451 000	2 309 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 063 000	1 851 000	1 633 000	1 758 000
Revenue	2 063 000	1 851 000	1 633 000	1 758 000
Cost of Goods Sold	0	0	0	0
Salary Costs	90 000	91 000	83 000	81 000
Depreciation	9 000	9 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	1 896 000	5 717 000	1 621 000	1 393 000
Operating Profit	166 000	−3 867 000	12 000	365 000
Financial Income	10 000	3 000	7 000	19 000
Financial Costs	68 000	16 000	0	0
Financial Balance	−58 000	−13 000	7 000	19 000
Dividends	0	0	0	0
Net Income	108 000	−3 879 000	19 000	384 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	66 000	76 000	85 000	23 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	66 000	76 000	85 000	23 000
Total Fiancial Fixed Assets	4 000	4 000	38 000	139 000
Total Fixed Assets	71 000	80 000	123 000	162 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	593 000	1 494 000	2 103 000	1 880 000
Total Current Assets	889 000	1 801 000	2 328 000	2 147 000
Total Assets	959 000	1 881 000	2 451 000	2 309 000
Total Equity	−1 695 000	−1 803 000	2 076 000	2 057 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 206 000	2 424 000	0	0
Creditors	427 000	1 151 000	321 000	233 000
Unpaid Taxes	19 000	19 000	19 000	18 000
Dividends	0	0	0	0
Other Current Debt	2 000	90 000	35 000	2 000
Total Current Debt	448 000	1 260 000	375 000	253 000
Total Equity and Debt	959 000	1 881 000	2 451 000	2 309 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,37 %	215,14 %	0,92 %	18,67 %
Debt-to-Equity Ratio	−1,3	−1,34	0	0
Operating Profit Margin	8,05 %	−208,91 %	0,73 %	20,76 %
Current Ratio	1,98	1,43	6,21	8,49
Quick Ratio	1,98	1,43	6,21	8,49
Equity Ratio	−1,77	−0,96	0,85	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English