ADVOKATFIRMAET SKANSEN AS

6014 ÅLESUND

Finances

Share Ownership

Return on Equity

8,7 %

Current Ratio

1,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	611 000	575 000	660 000	822 000
Net Income	12 000	6 000	18 000	5 000
Total Assets	349 000	272 000	387 000	313 000
Total Equity	138 000	126 000	121 000	102 000

Income (NOK)	2022	2021	2020	2019
Revenue	611 000	575 000	660 000	822 000
Expenditure	596 000	568 000	636 000	816 000
Operating Profit	15 000	7 000	24 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	15 000	7 000	24 000	6 000
Tax	3 000	2 000	5 000	1 000
Net Income	12 000	6 000	18 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	349 000	272 000	387 000	313 000
Total Assets	349 000	272 000	387 000	313 000
Total Retained Equity	88 000	76 000	71 000	52 000
Total Equity	138 000	126 000	121 000	102 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	211 000	146 000	266 000	210 000
Total Equity and Debt	349 000	272 000	387 000	313 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	611 000	575 000	660 000	822 000
Other Income	0	0	0	0
Revenue	611 000	575 000	660 000	822 000
Cost of Goods Sold	0	0	0	0
Salary Costs	480 000	457 000	522 000	634 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	596 000	568 000	636 000	816 000
Operating Profit	15 000	7 000	24 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	12 000	6 000	18 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	269 000	143 000	227 000	119 000
Total Current Assets	349 000	272 000	387 000	313 000
Total Assets	349 000	272 000	387 000	313 000
Total Equity	138 000	126 000	121 000	102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	6 000	43 000	11 000
Unpaid Taxes	177 000	126 000	209 000	188 000
Dividends	0	0	0	0
Other Current Debt	12 000	12 000	9 000	10 000
Total Current Debt	211 000	146 000	266 000	210 000
Total Equity and Debt	349 000	272 000	387 000	313 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,7 %	4,76 %	14,88 %	4,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,45 %	1,22 %	3,64 %	0,73 %
Current Ratio	1,65	1,86	1,45	1,49
Quick Ratio	1,65	1,86	1,45	1,49
Equity Ratio	0,4	0,46	0,31	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %