AREDA BYGG AS

1408 KRÅKSTAD

Finances

Share Ownership

Return on Equity

−564,52 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	468 000	1 770 000	0
Net Income	−175 000	100 000	110 000	−29 000
Total Assets	41 000	285 000	153 000	134 000
Total Equity	31 000	205 000	106 000	−4 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	468 000	1 770 000	0
Expenditure	161 000	317 000	1 631 000	29 000
Operating Profit	−161 000	151 000	139 000	−29 000
Financial Income	0	0	0	0
Financial Costs	14 000	18 000	10 000	0
Financial Balance	−14 000	−18 000	−10 000	0
Earnings Before Tax	−175 000	133 000	129 000	−29 000
Tax	0	33 000	20 000	0
Net Income	−175 000	100 000	110 000	−29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 000	72 000	103 000	134 000
Total Current Assets	0	213 000	50 000	0
Total Assets	41 000	285 000	153 000	134 000
Total Retained Equity	1 000	175 000	76 000	−34 000
Total Equity	31 000	205 000	106 000	−4 000
Total Long-Term Debt	0	0	2 000	0
Total Current Debt	10 000	79 000	46 000	138 000
Total Equity and Debt	41 000	285 000	153 000	134 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	468 000	1 737 000	0
Other Income	0	0	33 000	0
Revenue	0	468 000	1 770 000	0
Cost of Goods Sold	1 000	145 000	755 000	0
Salary Costs	11 000	8 000	488 000	0
Depreciation	31 000	31 000	31 000	21 000
Impairment	0	0	0	0
Expenditure	161 000	317 000	1 631 000	29 000
Operating Profit	−161 000	151 000	139 000	−29 000
Financial Income	0	0	0	0
Financial Costs	14 000	18 000	10 000	0
Financial Balance	−14 000	−18 000	−10 000	0
Dividends	0	0	0	0
Net Income	−175 000	100 000	110 000	−29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	41 000	72 000	103 000	134 000
Total Tangible Assets	41 000	72 000	103 000	134 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	41 000	72 000	103 000	134 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	213 000	15 000	0
Total Current Assets	0	213 000	50 000	0
Total Assets	41 000	285 000	153 000	134 000
Total Equity	31 000	205 000	106 000	−4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	0
Creditors	−10 000	0	0	0
Unpaid Taxes	0	−25 000	−59 000	0
Dividends	0	0	0	0
Other Current Debt	20 000	73 000	91 000	138 000
Total Current Debt	10 000	79 000	46 000	138 000
Total Equity and Debt	41 000	285 000	153 000	134 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−564,52 %	48,78 %	103,77 %	725 %
Debt-to-Equity Ratio	0	0	0,02	−0
Operating Profit Margin	-	32,26 %	7,85 %	-
Current Ratio	0	2,7	1,09	0
Quick Ratio	0	2,7	1,09	0
Equity Ratio	0,76	0,72	0,69	−0,03
Gross Profit Margin	-	69,02 %	57,34 %	-