AS BÅNDSTÅLSTANSER

0481 OSLO

Finances

Return on Equity

47,52 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	298 000	284 000	280 000	277 000
Net Income	240 000	232 000	218 000	−67 000
Total Assets	573 000	504 000	524 000	597 000
Total Equity	505 000	265 000	33 000	−185 000

Income (NOK)	2022	2021	2020	2019
Revenue	298 000	284 000	280 000	277 000
Expenditure	59 000	58 000	62 000	343 000
Operating Profit	239 000	226 000	218 000	−67 000
Financial Income	1 000	6 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	6 000	0	0
Earnings Before Tax	240 000	232 000	218 000	−67 000
Tax	0	0	0	0
Net Income	240 000	232 000	218 000	−67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	233 000	260 000	356 000	459 000
Total Current Assets	340 000	244 000	168 000	138 000
Total Assets	573 000	504 000	524 000	597 000
Total Retained Equity	405 000	165 000	−67 000	−285 000
Total Equity	505 000	265 000	33 000	−185 000
Total Long-Term Debt	0	176 000	426 000	676 000
Total Current Debt	68 000	63 000	65 000	105 000
Total Equity and Debt	573 000	504 000	524 000	597 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 000	8 000	8 000	0
Other Income	290 000	276 000	272 000	277 000
Revenue	298 000	284 000	280 000	277 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	260 000
Depreciation	4 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	59 000	58 000	62 000	343 000
Operating Profit	239 000	226 000	218 000	−67 000
Financial Income	1 000	6 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	6 000	0	0
Dividends	0	0	0	0
Net Income	240 000	232 000	218 000	−67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	227 000	231 000	235 000	240 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	227 000	231 000	235 000	240 000
Total Fiancial Fixed Assets	6 000	29 000	121 000	219 000
Total Fixed Assets	233 000	260 000	356 000	459 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	305 000	206 000	126 000	93 000
Total Current Assets	340 000	244 000	168 000	138 000
Total Assets	573 000	504 000	524 000	597 000
Total Equity	505 000	265 000	33 000	−185 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	176 000	426 000	676 000
Creditors	0	0	0	0
Unpaid Taxes	67 000	62 000	64 000	77 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	28 000
Total Current Debt	68 000	63 000	65 000	105 000
Total Equity and Debt	573 000	504 000	524 000	597 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,52 %	87,55 %	660,61 %	36,22 %
Debt-to-Equity Ratio	0	0,66	12,91	−3,65
Operating Profit Margin	80,2 %	79,58 %	77,86 %	−24,19 %
Current Ratio	5	3,87	2,58	1,31
Quick Ratio	5	3,87	2,58	1,31
Equity Ratio	0,88	0,53	0,06	−0,31
Gross Profit Margin	100 %	100 %	100 %	100 %