SANDVIKEN BOLIGUTLEIE AS

5033 BERGEN

Finances

Return on Equity

−11,59 %

Current Ratio

216,67

Debt-to-Equity Ratio

0,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	3 663 000	464 000	541 000
Net Income	−173 000	2 646 000	−210 000	99 000
Total Assets	1 950 000	2 567 000	9 457 000	9 498 000
Total Equity	1 493 000	1 666 000	1 220 000	1 430 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	3 663 000	464 000	541 000
Expenditure	128 000	541 000	354 000	208 000
Operating Profit	−128 000	3 121 000	110 000	334 000
Financial Income	699 000	133 000	0	4 000
Financial Costs	765 000	140 000	320 000	239 000
Financial Balance	−66 000	−7 000	−320 000	−235 000
Earnings Before Tax	−194 000	3 115 000	−210 000	99 000
Tax	−21 000	469 000	0	0
Net Income	−173 000	2 646 000	−210 000	99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	9 454 000	9 460 000
Total Current Assets	1 950 000	2 567 000	3 000	38 000
Total Assets	1 950 000	2 567 000	9 457 000	9 498 000
Total Retained Equity	1 387 000	1 560 000	−786 000	−576 000
Total Equity	1 493 000	1 666 000	1 220 000	1 430 000
Total Long-Term Debt	448 000	469 000	8 179 000	7 980 000
Total Current Debt	9 000	432 000	58 000	88 000
Total Equity and Debt	1 950 000	2 567 000	9 457 000	9 498 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	20 000	0	25 000
Other Income	0	3 643 000	464 000	516 000
Revenue	0	3 663 000	464 000	541 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	261 000	132 000	20 000
Depreciation	0	4 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	128 000	541 000	354 000	208 000
Operating Profit	−128 000	3 121 000	110 000	334 000
Financial Income	699 000	133 000	0	4 000
Financial Costs	765 000	140 000	320 000	239 000
Financial Balance	−66 000	−7 000	−320 000	−235 000
Dividends	0	0	0	0
Net Income	−173 000	2 646 000	−210 000	99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	9 439 000	9 439 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	15 000	21 000
Total Tangible Assets	0	0	9 454 000	9 460 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	9 454 000	9 460 000
Stock	0	0	0	0
Total Investments	1 699 000	2 015 000	0	0
Cash, Bank	247 000	547 000	2 000	28 000
Total Current Assets	1 950 000	2 567 000	3 000	38 000
Total Assets	1 950 000	2 567 000	9 457 000	9 498 000
Total Equity	1 493 000	1 666 000	1 220 000	1 430 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	448 000	469 000	8 179 000	7 980 000
Creditors	0	18 000	12 000	31 000
Unpaid Taxes	0	62 000	2 000	1 000
Dividends	0	0	0	0
Other Current Debt	9 000	52 000	44 000	56 000
Total Current Debt	9 000	432 000	58 000	88 000
Total Equity and Debt	1 950 000	2 567 000	9 457 000	9 498 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,59 %	158,82 %	−17,21 %	6,92 %
Debt-to-Equity Ratio	0,3	0,28	6,7	5,58
Operating Profit Margin	-	85,2 %	23,71 %	61,74 %
Current Ratio	216,67	5,94	0,05	0,43
Quick Ratio	216,67	5,94	0,05	0,43
Equity Ratio	0,77	0,65	0,13	0,15
Gross Profit Margin	-	100 %	100 %	100 %