CHRISTIANSEN SPRÅKTJENESTER AS

1434 ÅS

Finances

Share Ownership

Return on Equity

−5,78 %

Current Ratio

1,69

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 235 000	1 388 000	1 299 000	1 195 000
Net Income	−10 000	353 000	180 000	74 000
Total Assets	447 000	585 000	459 000	415 000
Total Equity	173 000	383 000	228 000	128 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 235 000	1 388 000	1 299 000	1 195 000
Expenditure	1 243 000	935 000	1 069 000	1 099 000
Operating Profit	−8 000	453 000	231 000	96 000
Financial Income	1 000	0	0	2 000
Financial Costs	3 000	1 000	2 000	2 000
Financial Balance	−2 000	−1 000	−2 000	0
Earnings Before Tax	−10 000	452 000	230 000	95 000
Tax	0	99 000	51 000	21 000
Net Income	−10 000	353 000	180 000	74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	447 000	585 000	459 000	415 000
Total Assets	447 000	585 000	459 000	415 000
Total Retained Equity	143 000	353 000	198 000	98 000
Total Equity	173 000	383 000	228 000	128 000
Total Long-Term Debt	9 000	42 000	0	0
Total Current Debt	264 000	161 000	231 000	287 000
Total Equity and Debt	447 000	585 000	459 000	415 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 235 000	1 388 000	1 299 000	1 195 000
Other Income	0	0	0	0
Revenue	1 235 000	1 388 000	1 299 000	1 195 000
Cost of Goods Sold	154 000	88 000	25 000	76 000
Salary Costs	869 000	674 000	830 000	867 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 243 000	935 000	1 069 000	1 099 000
Operating Profit	−8 000	453 000	231 000	96 000
Financial Income	1 000	0	0	2 000
Financial Costs	3 000	1 000	2 000	2 000
Financial Balance	−2 000	−1 000	−2 000	0
Dividends	200 000	197 000	80 000	375 000
Net Income	−10 000	353 000	180 000	74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	277 000	434 000	221 000	307 000
Total Current Assets	447 000	585 000	459 000	415 000
Total Assets	447 000	585 000	459 000	415 000
Total Equity	173 000	383 000	228 000	128 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	42 000	0	0
Creditors	0	1 000	1 000	0
Unpaid Taxes	103 000	42 000	69 000	179 000
Dividends	200 000	197 000	80 000	375 000
Other Current Debt	61 000	19 000	111 000	87 000
Total Current Debt	264 000	161 000	231 000	287 000
Total Equity and Debt	447 000	585 000	459 000	415 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,78 %	92,17 %	78,95 %	57,81 %
Debt-to-Equity Ratio	0,05	0,11	0	0
Operating Profit Margin	−0,65 %	32,64 %	17,78 %	8,03 %
Current Ratio	1,69	3,63	1,99	1,45
Quick Ratio	1,69	3,63	1,99	1,45
Equity Ratio	0,39	0,65	0,5	0,31
Gross Profit Margin	87,53 %	93,66 %	98,08 %	93,64 %