SANDNES HUS AS

4307 SANDNES

Finances

Share Ownership

Return on Equity

74,59 %

Current Ratio

3,17

Debt-to-Equity Ratio

0,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	264 000	132 000	120 000	132 000
Net Income	91 000	61 000	16 000	12 000
Total Assets	253 000	189 000	709 000	762 000
Total Equity	122 000	44 000	−17 000	−33 000

Income (NOK)	2022	2021	2020	2019
Revenue	264 000	132 000	120 000	132 000
Expenditure	142 000	43 000	82 000	92 000
Operating Profit	123 000	89 000	38 000	40 000
Financial Income	0	10 000	16 000	17 000
Financial Costs	6 000	35 000	38 000	45 000
Financial Balance	−6 000	−25 000	−22 000	−28 000
Earnings Before Tax	116 000	64 000	16 000	12 000
Tax	26 000	3 000	0	0
Net Income	91 000	61 000	16 000	12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 000	57 000	160 000	749 000
Total Current Assets	206 000	132 000	549 000	13 000
Total Assets	253 000	189 000	709 000	762 000
Total Retained Equity	92 000	14 000	−47 000	−63 000
Total Equity	122 000	44 000	−17 000	−33 000
Total Long-Term Debt	67 000	139 000	722 000	794 000
Total Current Debt	65 000	6 000	4 000	0
Total Equity and Debt	253 000	189 000	709 000	762 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	132 000	0	0	0
Other Income	132 000	132 000	120 000	132 000
Revenue	264 000	132 000	120 000	132 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	2 000	4 000
Impairment	0	0	0	0
Expenditure	142 000	43 000	82 000	92 000
Operating Profit	123 000	89 000	38 000	40 000
Financial Income	0	10 000	16 000	17 000
Financial Costs	6 000	35 000	38 000	45 000
Financial Balance	−6 000	−25 000	−22 000	−28 000
Dividends	13 000	0	0	0
Net Income	91 000	61 000	16 000	12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	2 000
Total Tangible Assets	0	0	0	2 000
Total Fiancial Fixed Assets	47 000	57 000	160 000	747 000
Total Fixed Assets	47 000	57 000	160 000	749 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	41 000	132 000	549 000	2 000
Total Current Assets	206 000	132 000	549 000	13 000
Total Assets	253 000	189 000	709 000	762 000
Total Equity	122 000	44 000	−17 000	−33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	67 000	139 000	722 000	794 000
Creditors	8 000	2 000	2 000	−2 000
Unpaid Taxes	31 000	0	0	0
Dividends	13 000	0	0	0
Other Current Debt	0	2 000	2 000	3 000
Total Current Debt	65 000	6 000	4 000	0
Total Equity and Debt	253 000	189 000	709 000	762 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,59 %	138,64 %	−94,12 %	−36,36 %
Debt-to-Equity Ratio	0,55	3,16	−42,47	−24,06
Operating Profit Margin	46,59 %	67,42 %	31,67 %	30,3 %
Current Ratio	3,17	22	137,25	-
Quick Ratio	3,17	22	137,25	-
Equity Ratio	0,48	0,23	−0,02	−0,04
Gross Profit Margin	100 %	100 %	100 %	100 %