PIZZA EXPRESS AS

9007 TROMSØ

Finances

Share Ownership

Return on Equity

−65,63 %

Current Ratio

0,55

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 555 000	8 466 000	7 279 000	6 431 000
Net Income	231 000	−1 567 000	−177 000	15 000
Total Assets	701 000	1 177 000	2 396 000	2 328 000
Total Equity	−352 000	−583 000	985 000	1 162 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 555 000	8 466 000	7 279 000	6 431 000
Expenditure	8 311 000	10 002 000	7 452 000	6 390 000
Operating Profit	244 000	−1 536 000	−174 000	42 000
Financial Income	0	0	0	1 000
Financial Costs	13 000	32 000	2 000	27 000
Financial Balance	−13 000	−32 000	−2 000	−26 000
Earnings Before Tax	231 000	−1 567 000	−176 000	15 000
Tax	0	0	1 000	0
Net Income	231 000	−1 567 000	−177 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	125 000	52 000	62 000	17 000
Total Current Assets	576 000	1 125 000	2 335 000	2 311 000
Total Assets	701 000	1 177 000	2 396 000	2 328 000
Total Retained Equity	−382 000	−613 000	955 000	1 132 000
Total Equity	−352 000	−583 000	985 000	1 162 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 053 000	1 760 000	1 412 000	1 166 000
Total Equity and Debt	701 000	1 177 000	2 396 000	2 328 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 526 000	8 466 000	7 279 000	6 431 000
Other Income	29 000	0	0	0
Revenue	8 555 000	8 466 000	7 279 000	6 431 000
Cost of Goods Sold	3 195 000	3 117 000	2 795 000	2 509 000
Salary Costs	3 681 000	5 873 000	3 460 000	2 847 000
Depreciation	32 000	23 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	8 311 000	10 002 000	7 452 000	6 390 000
Operating Profit	244 000	−1 536 000	−174 000	42 000
Financial Income	0	0	0	1 000
Financial Costs	13 000	32 000	2 000	27 000
Financial Balance	−13 000	−32 000	−2 000	−26 000
Dividends	0	0	0	0
Net Income	231 000	−1 567 000	−177 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	125 000	52 000	62 000	17 000
Total Tangible Assets	125 000	52 000	62 000	17 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	125 000	52 000	62 000	17 000
Stock	46 000	32 000	23 000	31 000
Total Investments	0	0	0	0
Cash, Bank	331 000	49 000	139 000	44 000
Total Current Assets	576 000	1 125 000	2 335 000	2 311 000
Total Assets	701 000	1 177 000	2 396 000	2 328 000
Total Equity	−352 000	−583 000	985 000	1 162 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	130 000	91 000	273 000	156 000
Unpaid Taxes	457 000	1 097 000	725 000	636 000
Dividends	0	0	0	0
Other Current Debt	466 000	572 000	414 000	374 000
Total Current Debt	1 053 000	1 760 000	1 412 000	1 166 000
Total Equity and Debt	701 000	1 177 000	2 396 000	2 328 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−65,63 %	268,78 %	−17,97 %	1,29 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	2,85 %	−18,14 %	−2,39 %	0,65 %
Current Ratio	0,55	0,64	1,65	1,98
Quick Ratio	0,57	0,65	1,68	2,04
Equity Ratio	−0,5	−0,5	0,41	0,5
Gross Profit Margin	62,65 %	63,18 %	61,6 %	60,99 %