ITALIENSK PIZZA AS

5519 HAUGESUND

Finances

Share Ownership

Return on Equity

74,26 %

Current Ratio

2,2

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 100 000	8 074 000	6 734 000	6 256 000
Net Income	1 613 000	1 269 000	744 000	671 000
Total Assets	3 188 000	3 018 000	2 794 000	1 460 000
Total Equity	2 172 000	1 259 000	916 000	872 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 100 000	8 074 000	6 734 000	6 256 000
Expenditure	7 189 000	6 428 000	5 741 000	5 386 000
Operating Profit	911 000	1 645 000	993 000	870 000
Financial Income	915 000	1 000	1 000	0
Financial Costs	14 000	18 000	18 000	10 000
Financial Balance	901 000	−17 000	−17 000	−10 000
Earnings Before Tax	1 812 000	1 627 000	975 000	861 000
Tax	199 000	358 000	231 000	189 000
Net Income	1 613 000	1 269 000	744 000	671 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 417 000	2 196 000	1 409 000	967 000
Total Current Assets	1 772 000	821 000	1 384 000	493 000
Total Assets	3 188 000	3 018 000	2 794 000	1 460 000
Total Retained Equity	2 142 000	1 229 000	886 000	842 000
Total Equity	2 172 000	1 259 000	916 000	872 000
Total Long-Term Debt	209 000	281 000	397 000	74 000
Total Current Debt	806 000	1 477 000	1 481 000	514 000
Total Equity and Debt	3 188 000	3 018 000	2 794 000	1 460 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 137 000	8 074 000	6 734 000	6 256 000
Other Income	−36 000	0	0	0
Revenue	8 100 000	8 074 000	6 734 000	6 256 000
Cost of Goods Sold	2 884 000	2 725 000	2 251 000	2 163 000
Salary Costs	2 074 000	2 102 000	2 099 000	2 061 000
Depreciation	223 000	228 000	243 000	162 000
Impairment	0	0	0	0
Expenditure	7 189 000	6 428 000	5 741 000	5 386 000
Operating Profit	911 000	1 645 000	993 000	870 000
Financial Income	915 000	1 000	1 000	0
Financial Costs	14 000	18 000	18 000	10 000
Financial Balance	901 000	−17 000	−17 000	−10 000
Dividends	0	625 000	700 000	0
Net Income	1 613 000	1 269 000	744 000	671 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	657 000	749 000	842 000	350 000
Machinery and Plant Facilities	0	134 000	167 000	209 000
Fixtures	760 000	363 000	400 000	408 000
Total Tangible Assets	1 417 000	1 247 000	1 409 000	967 000
Total Fiancial Fixed Assets	0	950 000	0	0
Total Fixed Assets	1 417 000	2 196 000	1 409 000	967 000
Stock	0	0	74 000	80 000
Total Investments	0	0	0	0
Cash, Bank	1 027 000	752 000	1 226 000	332 000
Total Current Assets	1 772 000	821 000	1 384 000	493 000
Total Assets	3 188 000	3 018 000	2 794 000	1 460 000
Total Equity	2 172 000	1 259 000	916 000	872 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	209 000	281 000	397 000	74 000
Creditors	152 000	121 000	133 000	26 000
Unpaid Taxes	189 000	238 000	194 000	88 000
Dividends	0	625 000	700 000	0
Other Current Debt	273 000	137 000	212 000	218 000
Total Current Debt	806 000	1 477 000	1 481 000	514 000
Total Equity and Debt	3 188 000	3 018 000	2 794 000	1 460 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,26 %	100,79 %	81,22 %	76,95 %
Debt-to-Equity Ratio	0,1	0,22	0,43	0,08
Operating Profit Margin	11,25 %	20,37 %	14,75 %	13,91 %
Current Ratio	2,2	0,56	0,93	0,96
Quick Ratio	2,2	0,56	0,98	1,14
Equity Ratio	0,68	0,42	0,33	0,6
Gross Profit Margin	64,4 %	66,25 %	66,57 %	65,43 %