ARKE EIENDOM AS

0661 OSLO

Finances

Share Ownership

Return on Equity

5,43 %

Current Ratio

5,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 325 000	1 112 000	1 200 000	1 150 000
Net Income	95 000	301 000	339 000	200 000
Total Assets	17 569 000	10 152 000	10 263 000	10 345 000
Total Equity	1 751 000	1 656 000	1 356 000	1 017 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 325 000	1 112 000	1 200 000	1 150 000
Expenditure	582 000	411 000	397 000	459 000
Operating Profit	743 000	700 000	803 000	690 000
Financial Income	0	0	0	0
Financial Costs	622 000	315 000	368 000	434 000
Financial Balance	−622 000	−315 000	−368 000	−434 000
Earnings Before Tax	122 000	386 000	434 000	256 000
Tax	27 000	85 000	96 000	56 000
Net Income	95 000	301 000	339 000	200 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 264 000	10 012 000	10 129 000	10 247 000
Total Current Assets	305 000	141 000	134 000	98 000
Total Assets	17 569 000	10 152 000	10 263 000	10 345 000
Total Retained Equity	1 721 000	1 626 000	1 326 000	987 000
Total Equity	1 751 000	1 656 000	1 356 000	1 017 000
Total Long-Term Debt	15 765 000	8 390 000	8 745 000	9 140 000
Total Current Debt	52 000	106 000	163 000	188 000
Total Equity and Debt	17 569 000	10 152 000	10 263 000	10 345 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 325 000	1 112 000	1 200 000	1 150 000
Revenue	1 325 000	1 112 000	1 200 000	1 150 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	181 000	117 000	117 000	117 000
Impairment	0	0	0	0
Expenditure	582 000	411 000	397 000	459 000
Operating Profit	743 000	700 000	803 000	690 000
Financial Income	0	0	0	0
Financial Costs	622 000	315 000	368 000	434 000
Financial Balance	−622 000	−315 000	−368 000	−434 000
Dividends	0	0	0	0
Net Income	95 000	301 000	339 000	200 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 254 000	9 992 000	10 099 000	10 197 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	20 000	30 000	50 000
Total Tangible Assets	17 264 000	10 012 000	10 129 000	10 247 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 264 000	10 012 000	10 129 000	10 247 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	258 000	132 000	134 000	98 000
Total Current Assets	305 000	141 000	134 000	98 000
Total Assets	17 569 000	10 152 000	10 263 000	10 345 000
Total Equity	1 751 000	1 656 000	1 356 000	1 017 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 765 000	8 390 000	8 745 000	9 140 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	52 000	39 000	86 000	150 000
Total Current Debt	52 000	106 000	163 000	188 000
Total Equity and Debt	17 569 000	10 152 000	10 263 000	10 345 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,43 %	18,18 %	25 %	19,67 %
Debt-to-Equity Ratio	9	5,07	6,45	8,99
Operating Profit Margin	56,08 %	62,95 %	66,92 %	60 %
Current Ratio	5,87	1,33	0,82	0,52
Quick Ratio	5,87	1,33	0,82	0,52
Equity Ratio	0,1	0,16	0,13	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %