STIEN EIGEDOM AS

6060 HAREID

Finances

Share Ownership

Return on Equity

6,05 %

Current Ratio

32,79

Debt-to-Equity Ratio

0,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	244 000	0	0	0
Net Income	118 000	−48 000	−6 000	355 000
Total Assets	3 800 000	3 881 000	1 921 000	1 921 000
Total Equity	1 952 000	1 835 000	1 883 000	1 889 000

Income (NOK)	2022	2021	2020	2019
Revenue	244 000	0	0	0
Expenditure	21 000	21 000	6 000	−356 000
Operating Profit	223 000	−21 000	−6 000	355 000
Financial Income	0	0	0	0
Financial Costs	104 000	27 000	0	0
Financial Balance	−104 000	−27 000	0	0
Earnings Before Tax	119 000	−48 000	−6 000	355 000
Tax	1 000	0	0	0
Net Income	118 000	−48 000	−6 000	355 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 800 000	1 920 000	1 920 000	1 920 000
Total Current Assets	2 000 000	1 961 000	1 000	1 000
Total Assets	3 800 000	3 881 000	1 921 000	1 921 000
Total Retained Equity	5 000	−113 000	−65 000	−59 000
Total Equity	1 952 000	1 835 000	1 883 000	1 889 000
Total Long-Term Debt	1 786 000	1 981 000	37 000	32 000
Total Current Debt	61 000	65 000	0	0
Total Equity and Debt	3 800 000	3 881 000	1 921 000	1 921 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	244 000	0	0	0
Revenue	244 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	−363 000
Impairment	0	0	0	0
Expenditure	21 000	21 000	6 000	−356 000
Operating Profit	223 000	−21 000	−6 000	355 000
Financial Income	0	0	0	0
Financial Costs	104 000	27 000	0	0
Financial Balance	−104 000	−27 000	0	0
Dividends	0	0	0	0
Net Income	118 000	−48 000	−6 000	355 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 800 000	1 920 000	1 920 000	1 920 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 800 000	1 920 000	1 920 000	1 920 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 800 000	1 920 000	1 920 000	1 920 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	440 000	401 000	1 000	1 000
Total Current Assets	2 000 000	1 961 000	1 000	1 000
Total Assets	3 800 000	3 881 000	1 921 000	1 921 000
Total Equity	1 952 000	1 835 000	1 883 000	1 889 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 786 000	1 981 000	37 000	32 000
Creditors	1 000	8 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	60 000	57 000	0	0
Total Current Debt	61 000	65 000	0	0
Total Equity and Debt	3 800 000	3 881 000	1 921 000	1 921 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,05 %	−2,62 %	−0,32 %	18,79 %
Debt-to-Equity Ratio	0,91	1,08	0,02	0,02
Operating Profit Margin	91,39 %	-	-	-
Current Ratio	32,79	30,17	-	-
Quick Ratio	32,79	30,17	-	-
Equity Ratio	0,51	0,47	0,98	0,98
Gross Profit Margin	100 %	-	-	-