STAUPER EIENDOM AS

1358 JAR

Finances

Share Ownership

Return on Equity

−53,04 %

Current Ratio

0,05

Debt-to-Equity Ratio

44,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 413 000	3 149 000	2 733 000	2 864 000
Net Income	−706 000	−817 000	578 000	683 000
Total Assets	62 327 000	50 709 000	37 638 000	29 041 000
Total Equity	1 331 000	2 038 000	2 855 000	2 277 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 413 000	3 149 000	2 733 000	2 864 000
Expenditure	2 979 000	2 964 000	1 126 000	954 000
Operating Profit	1 434 000	185 000	1 608 000	1 909 000
Financial Income	0	0	0	0
Financial Costs	2 141 000	1 004 000	867 000	1 033 000
Financial Balance	−2 141 000	−1 004 000	−867 000	−1 033 000
Earnings Before Tax	−706 000	−819 000	741 000	876 000
Tax	0	−2 000	163 000	193 000
Net Income	−706 000	−817 000	578 000	683 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	62 246 000	50 531 000	36 831 000	28 595 000
Total Current Assets	81 000	178 000	807 000	446 000
Total Assets	62 327 000	50 709 000	37 638 000	29 041 000
Total Retained Equity	1 231 000	1 938 000	2 755 000	2 177 000
Total Equity	1 331 000	2 038 000	2 855 000	2 277 000
Total Long-Term Debt	59 446 000	47 135 000	34 326 000	25 408 000
Total Current Debt	1 550 000	1 537 000	457 000	1 356 000
Total Equity and Debt	62 327 000	50 709 000	37 638 000	29 041 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	129 000	358 000
Other Income	4 413 000	3 149 000	2 604 000	2 506 000
Revenue	4 413 000	3 149 000	2 733 000	2 864 000
Cost of Goods Sold	0	0	0	0
Salary Costs	25 000	7 000	174 000	262 000
Depreciation	102 000	19 000	10 000	12 000
Impairment	0	0	0	0
Expenditure	2 979 000	2 964 000	1 126 000	954 000
Operating Profit	1 434 000	185 000	1 608 000	1 909 000
Financial Income	0	0	0	0
Financial Costs	2 141 000	1 004 000	867 000	1 033 000
Financial Balance	−2 141 000	−1 004 000	−867 000	−1 033 000
Dividends	0	0	0	0
Net Income	−706 000	−817 000	578 000	683 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	62 227 000	49 815 000	36 792 000	28 546 000
Machinery and Plant Facilities	0	0	18 000	0
Fixtures	19 000	716 000	21 000	49 000
Total Tangible Assets	62 246 000	50 531 000	36 831 000	28 595 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	62 246 000	50 531 000	36 831 000	28 595 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	81 000	178 000	807 000	377 000
Total Current Assets	81 000	178 000	807 000	446 000
Total Assets	62 327 000	50 709 000	37 638 000	29 041 000
Total Equity	1 331 000	2 038 000	2 855 000	2 277 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	59 446 000	47 135 000	34 326 000	25 408 000
Creditors	0	0	−4 000	0
Unpaid Taxes	0	7 000	0	47 000
Dividends	0	0	0	0
Other Current Debt	1 550 000	1 530 000	297 000	1 115 000
Total Current Debt	1 550 000	1 537 000	457 000	1 356 000
Total Equity and Debt	62 327 000	50 709 000	37 638 000	29 041 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−53,04 %	−40,09 %	20,25 %	30 %
Debt-to-Equity Ratio	44,66	23,13	12,02	11,16
Operating Profit Margin	32,49 %	5,87 %	58,84 %	66,66 %
Current Ratio	0,05	0,12	1,77	0,33
Quick Ratio	0,05	0,12	1,77	0,33
Equity Ratio	0,02	0,04	0,08	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %