LEKANG EIENDOM AS

2821 GJØVIK

Finances

Share Ownership

Return on Equity

−113,83 %

Current Ratio

0,82

Debt-to-Equity Ratio

58,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	946 000	158 000	336 000	120 000
Net Income	−395 000	35 000	175 000	14 000
Total Assets	22 671 000	3 588 000	3 134 000	2 427 000
Total Equity	347 000	741 000	706 000	531 000

Income (NOK)	2022	2021	2020	2019
Revenue	946 000	158 000	336 000	120 000
Expenditure	337 000	13 000	37 000	13 000
Operating Profit	609 000	145 000	299 000	107 000
Financial Income	0	1 000	0	0
Financial Costs	1 004 000	101 000	75 000	93 000
Financial Balance	−1 004 000	−100 000	−75 000	−93 000
Earnings Before Tax	−395 000	45 000	224 000	14 000
Tax	0	10 000	49 000	0
Net Income	−395 000	35 000	175 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 049 000	3 497 000	2 814 000	2 408 000
Total Current Assets	1 621 000	91 000	320 000	19 000
Total Assets	22 671 000	3 588 000	3 134 000	2 427 000
Total Retained Equity	−153 000	241 000	206 000	31 000
Total Equity	347 000	741 000	706 000	531 000
Total Long-Term Debt	20 340 000	1 760 000	1 760 000	1 760 000
Total Current Debt	1 984 000	1 087 000	667 000	136 000
Total Equity and Debt	22 671 000	3 588 000	3 134 000	2 427 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	946 000	158 000	336 000	120 000
Revenue	946 000	158 000	336 000	120 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	271 000	0	0	0
Impairment	0	0	0	0
Expenditure	337 000	13 000	37 000	13 000
Operating Profit	609 000	145 000	299 000	107 000
Financial Income	0	1 000	0	0
Financial Costs	1 004 000	101 000	75 000	93 000
Financial Balance	−1 004 000	−100 000	−75 000	−93 000
Dividends	0	0	0	0
Net Income	−395 000	35 000	175 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 049 000	3 497 000	2 814 000	2 408 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	21 049 000	3 497 000	2 814 000	2 408 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 049 000	3 497 000	2 814 000	2 408 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	633 000	91 000	29 000	19 000
Total Current Assets	1 621 000	91 000	320 000	19 000
Total Assets	22 671 000	3 588 000	3 134 000	2 427 000
Total Equity	347 000	741 000	706 000	531 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 340 000	1 760 000	1 760 000	1 760 000
Creditors	406 000	8 000	422 000	39 000
Unpaid Taxes	112 000	26 000	0	0
Dividends	0	0	0	0
Other Current Debt	1 466 000	1 042 000	197 000	98 000
Total Current Debt	1 984 000	1 087 000	667 000	136 000
Total Equity and Debt	22 671 000	3 588 000	3 134 000	2 427 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−113,83 %	4,72 %	24,79 %	2,64 %
Debt-to-Equity Ratio	58,62	2,38	2,49	3,31
Operating Profit Margin	64,38 %	91,77 %	88,99 %	89,17 %
Current Ratio	0,82	0,08	0,48	0,14
Quick Ratio	0,82	0,08	0,48	0,14
Equity Ratio	0,02	0,21	0,23	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %