OPPDAL EIENDOMSMEGLING AS

7340 OPPDAL

Finances

Share Ownership

Return on Equity

3,37 %

Current Ratio

3,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 757 000	8 938 000	6 968 000	7 058 000
Net Income	112 000	1 129 000	565 000	758 000
Total Assets	4 471 000	5 438 000	3 382 000	3 386 000
Total Equity	3 327 000	3 216 000	2 087 000	1 522 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 757 000	8 938 000	6 968 000	7 058 000
Expenditure	6 667 000	7 537 000	6 276 000	6 073 000
Operating Profit	91 000	1 401 000	691 000	984 000
Financial Income	53 000	44 000	71 000	27 000
Financial Costs	1 000	0	24 000	37 000
Financial Balance	52 000	44 000	47 000	−10 000
Earnings Before Tax	143 000	1 445 000	738 000	974 000
Tax	32 000	316 000	173 000	215 000
Net Income	112 000	1 129 000	565 000	758 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 000	42 000	51 000	65 000
Total Current Assets	4 437 000	5 395 000	3 331 000	3 322 000
Total Assets	4 471 000	5 438 000	3 382 000	3 386 000
Total Retained Equity	2 436 000	2 324 000	1 195 000	631 000
Total Equity	3 327 000	3 216 000	2 087 000	1 522 000
Total Long-Term Debt	2 000	2 000	0	438 000
Total Current Debt	1 142 000	2 220 000	1 295 000	1 426 000
Total Equity and Debt	4 471 000	5 438 000	3 382 000	3 386 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 757 000	8 938 000	6 968 000	7 058 000
Other Income	0	0	0	0
Revenue	6 757 000	8 938 000	6 968 000	7 058 000
Cost of Goods Sold	1 294 000	1 477 000	996 000	1 246 000
Salary Costs	3 324 000	3 934 000	3 246 000	3 057 000
Depreciation	8 000	8 000	14 000	13 000
Impairment	0	0	0	0
Expenditure	6 667 000	7 537 000	6 276 000	6 073 000
Operating Profit	91 000	1 401 000	691 000	984 000
Financial Income	53 000	44 000	71 000	27 000
Financial Costs	1 000	0	24 000	37 000
Financial Balance	52 000	44 000	47 000	−10 000
Dividends	0	0	0	0
Net Income	112 000	1 129 000	565 000	758 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	34 000	42 000	51 000	65 000
Total Tangible Assets	34 000	42 000	51 000	65 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	34 000	42 000	51 000	65 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 357 000	2 731 000	2 644 000	1 655 000
Total Current Assets	4 437 000	5 395 000	3 331 000	3 322 000
Total Assets	4 471 000	5 438 000	3 382 000	3 386 000
Total Equity	3 327 000	3 216 000	2 087 000	1 522 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	2 000	0	438 000
Creditors	111 000	147 000	181 000	128 000
Unpaid Taxes	533 000	1 030 000	440 000	515 000
Dividends	0	0	0	0
Other Current Debt	466 000	730 000	498 000	584 000
Total Current Debt	1 142 000	2 220 000	1 295 000	1 426 000
Total Equity and Debt	4 471 000	5 438 000	3 382 000	3 386 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,37 %	35,11 %	27,07 %	49,8 %
Debt-to-Equity Ratio	0	0	0	0,29
Operating Profit Margin	1,35 %	15,67 %	9,92 %	13,94 %
Current Ratio	3,89	2,43	2,57	2,33
Quick Ratio	3,89	2,43	2,57	2,33
Equity Ratio	0,74	0,59	0,62	0,45
Gross Profit Margin	80,85 %	83,48 %	85,71 %	82,35 %