HANSEN TOTALBYGG AS

0196 OSLO

Finances

Share Ownership

Return on Equity

188,24 %

Current Ratio

1,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	536 000	650 000	632 000	438 000
Net Income	96 000	18 000	−41 000	−13 000
Total Assets	264 000	122 000	142 000	92 000
Total Equity	51 000	−45 000	−63 000	−22 000

Income (NOK)	2022	2021	2020	2019
Revenue	536 000	650 000	632 000	438 000
Expenditure	418 000	627 000	678 000	451 000
Operating Profit	118 000	24 000	−46 000	−13 000
Financial Income	0	1 000	0	0
Financial Costs	1 000	7 000	0	0
Financial Balance	−1 000	−6 000	0	0
Earnings Before Tax	117 000	18 000	−46 000	−13 000
Tax	21 000	0	−5 000	0
Net Income	96 000	18 000	−41 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	264 000	122 000	142 000	92 000
Total Assets	264 000	122 000	142 000	92 000
Total Retained Equity	21 000	−75 000	−93 000	−52 000
Total Equity	51 000	−45 000	−63 000	−22 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	213 000	167 000	205 000	115 000
Total Equity and Debt	264 000	122 000	142 000	92 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	536 000	649 000	632 000	438 000
Other Income	0	1 000	0	0
Revenue	536 000	650 000	632 000	438 000
Cost of Goods Sold	4 000	1 000	0	8 000
Salary Costs	333 000	459 000	512 000	255 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	418 000	627 000	678 000	451 000
Operating Profit	118 000	24 000	−46 000	−13 000
Financial Income	0	1 000	0	0
Financial Costs	1 000	7 000	0	0
Financial Balance	−1 000	−6 000	0	0
Dividends	0	0	0	0
Net Income	96 000	18 000	−41 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	192 000	90 000	94 000	44 000
Total Current Assets	264 000	122 000	142 000	92 000
Total Assets	264 000	122 000	142 000	92 000
Total Equity	51 000	−45 000	−63 000	−22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	34 000	62 000	49 000
Unpaid Taxes	64 000	96 000	81 000	45 000
Dividends	0	0	0	0
Other Current Debt	127 000	37 000	62 000	21 000
Total Current Debt	213 000	167 000	205 000	115 000
Total Equity and Debt	264 000	122 000	142 000	92 000

Financial indicators	2022	2021	2020	2019
Return on Equity	188,24 %	−40 %	65,08 %	59,09 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	22,01 %	3,69 %	−7,28 %	−2,97 %
Current Ratio	1,24	0,73	0,69	0,8
Quick Ratio	1,24	0,73	0,69	0,8
Equity Ratio	0,19	−0,37	−0,44	−0,24
Gross Profit Margin	99,25 %	99,85 %	100 %	98,17 %