BYGGMESTER KARLSEN AS

4639 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−75,56 %

Current Ratio

1,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 507 000	496 000	546 000	843 000
Net Income	−34 000	128 000	−230 000	−187 000
Total Assets	149 000	149 000	778 000	1 304 000
Total Equity	45 000	149 000	429 000	659 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 507 000	496 000	546 000	843 000
Expenditure	1 541 000	368 000	778 000	1 061 000
Operating Profit	−34 000	128 000	−231 000	−218 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	−34 000	128 000	−230 000	−217 000
Tax	0	0	0	−29 000
Net Income	−34 000	128 000	−230 000	−187 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	24 000	16 000	80 000
Total Current Assets	149 000	125 000	762 000	1 224 000
Total Assets	149 000	149 000	778 000	1 304 000
Total Retained Equity	15 000	49 000	329 000	559 000
Total Equity	45 000	149 000	429 000	659 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	104 000	1 000	349 000	645 000
Total Equity and Debt	149 000	149 000	778 000	1 304 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 489 000	469 000	546 000	718 000
Other Income	18 000	27 000	0	125 000
Revenue	1 507 000	496 000	546 000	843 000
Cost of Goods Sold	1 332 000	108 000	350 000	505 000
Salary Costs	0	11 000	94 000	164 000
Depreciation	0	16 000	64 000	64 000
Impairment	0	0	0	0
Expenditure	1 541 000	368 000	778 000	1 061 000
Operating Profit	−34 000	128 000	−231 000	−218 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Dividends	0	440 000	0	200 000
Net Income	−34 000	128 000	−230 000	−187 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	16 000	80 000
Total Tangible Assets	0	0	16 000	80 000
Total Fiancial Fixed Assets	0	24 000	0	0
Total Fixed Assets	0	24 000	16 000	80 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	57 000	85 000	662 000	1 027 000
Total Current Assets	149 000	125 000	762 000	1 224 000
Total Assets	149 000	149 000	778 000	1 304 000
Total Equity	45 000	149 000	429 000	659 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	36 000	0	17 000	28 000
Unpaid Taxes	−2 000	1 000	1 000	73 000
Dividends	0	440 000	0	200 000
Other Current Debt	70 000	0	331 000	343 000
Total Current Debt	104 000	1 000	349 000	645 000
Total Equity and Debt	149 000	149 000	778 000	1 304 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−75,56 %	85,91 %	−53,61 %	−28,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,26 %	25,81 %	−42,31 %	−25,86 %
Current Ratio	1,43	125	2,18	1,9
Quick Ratio	1,43	125	2,18	1,9
Equity Ratio	0,3	1	0,55	0,51
Gross Profit Margin	11,61 %	78,23 %	35,9 %	40,09 %