EOB CONSULTING AS

6030 LANGEVÅG

Finances

Return on Equity

17,32 %

Current Ratio

5,41

Debt-to-Equity Ratio

0,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	845 000	930 000	1 127 000	1 042 000
Net Income	466 000	449 000	555 000	302 000
Total Assets	3 919 000	3 782 000	3 702 000	3 348 000
Total Equity	2 691 000	2 225 000	1 776 000	1 221 000

Income (NOK)	2022	2021	2020	2019
Revenue	845 000	930 000	1 127 000	1 042 000
Expenditure	194 000	305 000	356 000	561 000
Operating Profit	651 000	625 000	771 000	482 000
Financial Income	0	0	0	0
Financial Costs	53 000	46 000	57 000	85 000
Financial Balance	−53 000	−46 000	−57 000	−85 000
Earnings Before Tax	598 000	579 000	714 000	397 000
Tax	132 000	130 000	159 000	95 000
Net Income	466 000	449 000	555 000	302 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 199 000	3 199 000	3 217 000	3 153 000
Total Current Assets	720 000	583 000	485 000	195 000
Total Assets	3 919 000	3 782 000	3 702 000	3 348 000
Total Retained Equity	2 661 000	2 195 000	1 746 000	1 191 000
Total Equity	2 691 000	2 225 000	1 776 000	1 221 000
Total Long-Term Debt	1 094 000	1 384 000	1 668 000	1 774 000
Total Current Debt	133 000	174 000	258 000	353 000
Total Equity and Debt	3 919 000	3 782 000	3 702 000	3 348 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	845 000	930 000	1 127 000	1 042 000
Revenue	845 000	930 000	1 127 000	1 042 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−9 000	146 000	164 000	344 000
Depreciation	0	18 000	16 000	16 000
Impairment	0	0	0	0
Expenditure	194 000	305 000	356 000	561 000
Operating Profit	651 000	625 000	771 000	482 000
Financial Income	0	0	0	0
Financial Costs	53 000	46 000	57 000	85 000
Financial Balance	−53 000	−46 000	−57 000	−85 000
Dividends	0	0	0	0
Net Income	466 000	449 000	555 000	302 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 819 000	2 819 000	2 819 000	2 819 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	18 000	34 000
Total Tangible Assets	2 819 000	2 819 000	2 837 000	2 853 000
Total Fiancial Fixed Assets	380 000	380 000	380 000	300 000
Total Fixed Assets	3 199 000	3 199 000	3 217 000	3 153 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	256 000	215 000	136 000	173 000
Total Current Assets	720 000	583 000	485 000	195 000
Total Assets	3 919 000	3 782 000	3 702 000	3 348 000
Total Equity	2 691 000	2 225 000	1 776 000	1 221 000
Short-Term Group Debt	0	0	103 000	0
Total Long-Term Debt	1 094 000	1 384 000	1 668 000	1 774 000
Creditors	1 000	0	1 000	6 000
Unpaid Taxes	0	35 000	10 000	39 000
Dividends	0	0	0	0
Other Current Debt	1 000	8 000	8 000	213 000
Total Current Debt	133 000	174 000	258 000	353 000
Total Equity and Debt	3 919 000	3 782 000	3 702 000	3 348 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,32 %	20,18 %	31,25 %	24,73 %
Debt-to-Equity Ratio	0,41	0,62	0,94	1,45
Operating Profit Margin	77,04 %	67,2 %	68,41 %	46,26 %
Current Ratio	5,41	3,35	1,88	0,55
Quick Ratio	5,41	3,35	1,88	0,55
Equity Ratio	0,69	0,59	0,48	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %