FAST KONSULENTTJENESTER AS

4046 HAFRSFJORD

Finances

Share Ownership

Return on Equity

15,85 %

Current Ratio

3,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 119 000	1 048 000	1 013 000	1 003 000
Net Income	197 000	157 000	164 000	135 000
Total Assets	1 689 000	2 084 000	2 330 000	2 166 000
Total Equity	1 243 000	1 246 000	1 689 000	1 925 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 119 000	1 048 000	1 013 000	1 003 000
Expenditure	875 000	871 000	835 000	849 000
Operating Profit	245 000	177 000	177 000	154 000
Financial Income	7 000	25 000	33 000	18 000
Financial Costs	0	0	0	0
Financial Balance	7 000	25 000	33 000	18 000
Earnings Before Tax	252 000	202 000	210 000	172 000
Tax	55 000	44 000	46 000	38 000
Net Income	197 000	157 000	164 000	135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	731 000	703 000
Total Current Assets	1 689 000	2 084 000	1 599 000	1 463 000
Total Assets	1 689 000	2 084 000	2 330 000	2 166 000
Total Retained Equity	1 199 000	1 202 000	1 644 000	1 880 000
Total Equity	1 243 000	1 246 000	1 689 000	1 925 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	446 000	838 000	641 000	241 000
Total Equity and Debt	1 689 000	2 084 000	2 330 000	2 166 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 119 000	1 048 000	1 013 000	1 003 000
Other Income	0	0	0	0
Revenue	1 119 000	1 048 000	1 013 000	1 003 000
Cost of Goods Sold	0	0	0	0
Salary Costs	814 000	808 000	770 000	803 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	875 000	871 000	835 000	849 000
Operating Profit	245 000	177 000	177 000	154 000
Financial Income	7 000	25 000	33 000	18 000
Financial Costs	0	0	0	0
Financial Balance	7 000	25 000	33 000	18 000
Dividends	200 000	600 000	400 000	0
Net Income	197 000	157 000	164 000	135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	731 000	703 000
Total Fixed Assets	0	0	731 000	703 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 561 000	2 005 000	1 484 000	1 317 000
Total Current Assets	1 689 000	2 084 000	1 599 000	1 463 000
Total Assets	1 689 000	2 084 000	2 330 000	2 166 000
Total Equity	1 243 000	1 246 000	1 689 000	1 925 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	9 000	1 000	0
Unpaid Taxes	118 000	118 000	128 000	126 000
Dividends	200 000	600 000	400 000	0
Other Current Debt	66 000	66 000	66 000	77 000
Total Current Debt	446 000	838 000	641 000	241 000
Total Equity and Debt	1 689 000	2 084 000	2 330 000	2 166 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,85 %	12,6 %	9,71 %	7,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,89 %	16,89 %	17,47 %	15,35 %
Current Ratio	3,79	2,49	2,49	6,07
Quick Ratio	3,79	2,49	2,49	6,07
Equity Ratio	0,74	0,6	0,72	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %