LOGOS EIENDOM AS

3370 VIKERSUND

Finances

Return on Equity

−1,02 %

Current Ratio

1 066,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	1 036 000	3 530 000
Net Income	−49 000	63 000	449 000	1 399 000
Total Assets	4 808 000	4 857 000	5 928 000	5 923 000
Total Equity	4 805 000	4 854 000	5 791 000	5 342 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	1 036 000	3 530 000
Expenditure	18 000	91 000	592 000	2 132 000
Operating Profit	−18 000	−91 000	443 000	1 399 000
Financial Income	33 000	177 000	165 000	318 000
Financial Costs	64 000	23 000	26 000	1 000
Financial Balance	−31 000	154 000	139 000	317 000
Earnings Before Tax	−49 000	63 000	582 000	1 715 000
Tax	0	0	133 000	317 000
Net Income	−49 000	63 000	449 000	1 399 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 608 000	2 041 000	77 000	156 000
Total Current Assets	3 199 000	2 816 000	5 851 000	5 767 000
Total Assets	4 808 000	4 857 000	5 928 000	5 923 000
Total Retained Equity	4 775 000	4 824 000	5 761 000	5 312 000
Total Equity	4 805 000	4 854 000	5 791 000	5 342 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	3 000	137 000	581 000
Total Equity and Debt	4 808 000	4 857 000	5 928 000	5 923 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 036 000	3 530 000
Other Income	0	0	0	0
Revenue	0	0	1 036 000	3 530 000
Cost of Goods Sold	0	0	11 000	796 000
Salary Costs	0	0	353 000	882 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	91 000	592 000	2 132 000
Operating Profit	−18 000	−91 000	443 000	1 399 000
Financial Income	33 000	177 000	165 000	318 000
Financial Costs	64 000	23 000	26 000	1 000
Financial Balance	−31 000	154 000	139 000	317 000
Dividends	0	1 000 000	0	0
Net Income	−49 000	63 000	449 000	1 399 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 608 000	2 041 000	77 000	156 000
Total Fixed Assets	1 608 000	2 041 000	77 000	156 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 199 000	2 816 000	5 751 000	4 965 000
Total Current Assets	3 199 000	2 816 000	5 851 000	5 767 000
Total Assets	4 808 000	4 857 000	5 928 000	5 923 000
Total Equity	4 805 000	4 854 000	5 791 000	5 342 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	161 000
Dividends	0	1 000 000	0	0
Other Current Debt	3 000	3 000	3 000	96 000
Total Current Debt	3 000	3 000	137 000	581 000
Total Equity and Debt	4 808 000	4 857 000	5 928 000	5 923 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,02 %	1,3 %	7,75 %	26,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	42,76 %	39,63 %
Current Ratio	1 066,33	938,67	42,71	9,93
Quick Ratio	1 066,33	938,67	42,71	9,93
Equity Ratio	1	1	0,98	0,9
Gross Profit Margin	-	-	98,94 %	77,45 %