SELJESTAD BYGG AS

4480 KVINESDAL

Finances

Share Ownership

Return on Equity

23,38 %

Current Ratio

1,46

Debt-to-Equity Ratio

1,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 414 000	2 229 000	3 168 000	350 000
Net Income	170 000	112 000	312 000	−102 000
Total Assets	3 150 000	2 101 000	924 000	356 000
Total Equity	727 000	558 000	445 000	134 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 414 000	2 229 000	3 168 000	350 000
Expenditure	9 147 000	2 066 000	2 791 000	457 000
Operating Profit	267 000	164 000	377 000	−106 000
Financial Income	5 000	3 000	3 000	2 000
Financial Costs	55 000	23 000	2 000	6 000
Financial Balance	−50 000	−20 000	1 000	−4 000
Earnings Before Tax	217 000	144 000	379 000	−110 000
Tax	48 000	32 000	67 000	−8 000
Net Income	170 000	112 000	312 000	−102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 058 000	611 000	39 000	117 000
Total Current Assets	2 092 000	1 490 000	885 000	240 000
Total Assets	3 150 000	2 101 000	924 000	356 000
Total Retained Equity	697 000	528 000	415 000	104 000
Total Equity	727 000	558 000	445 000	134 000
Total Long-Term Debt	989 000	582 000	8 000	0
Total Current Debt	1 434 000	962 000	470 000	223 000
Total Equity and Debt	3 150 000	2 101 000	924 000	356 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 714 000	2 874 000	3 123 000	334 000
Other Income	700 000	−645 000	45 000	17 000
Revenue	9 414 000	2 229 000	3 168 000	350 000
Cost of Goods Sold	8 022 000	1 648 000	2 638 000	243 000
Salary Costs	611 000	141 000	10 000	10 000
Depreciation	145 000	81 000	21 000	55 000
Impairment	0	0	0	0
Expenditure	9 147 000	2 066 000	2 791 000	457 000
Operating Profit	267 000	164 000	377 000	−106 000
Financial Income	5 000	3 000	3 000	2 000
Financial Costs	55 000	23 000	2 000	6 000
Financial Balance	−50 000	−20 000	1 000	−4 000
Dividends	0	0	0	0
Net Income	170 000	112 000	312 000	−102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	3 000	13 000
Fixtures	1 058 000	611 000	36 000	104 000
Total Tangible Assets	1 058 000	611 000	39 000	117 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 058 000	611 000	39 000	117 000
Stock	23 000	23 000	23 000	23 000
Total Investments	0	0	0	0
Cash, Bank	1 138 000	135 000	851 000	205 000
Total Current Assets	2 092 000	1 490 000	885 000	240 000
Total Assets	3 150 000	2 101 000	924 000	356 000
Total Equity	727 000	558 000	445 000	134 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	989 000	582 000	8 000	0
Creditors	913 000	−12 000	248 000	27 000
Unpaid Taxes	182 000	247 000	3 000	5 000
Dividends	0	0	0	0
Other Current Debt	310 000	714 000	160 000	191 000
Total Current Debt	1 434 000	962 000	470 000	223 000
Total Equity and Debt	3 150 000	2 101 000	924 000	356 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,38 %	20,07 %	70,11 %	−76,12 %
Debt-to-Equity Ratio	1,36	1,04	0,02	0
Operating Profit Margin	2,84 %	7,36 %	11,9 %	−30,29 %
Current Ratio	1,46	1,55	1,88	1,08
Quick Ratio	1,48	1,59	1,98	1,2
Equity Ratio	0,23	0,27	0,48	0,38
Gross Profit Margin	14,79 %	26,07 %	16,73 %	30,57 %