HV MASKIN AS

2651 ØSTRE GAUSDAL

Finances

Share Ownership

Return on Equity

9,15 %

Current Ratio

4,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 445 000	1 449 000	1 435 000	1 443 000
Net Income	57 000	62 000	15 000	48 000
Total Assets	775 000	703 000	1 033 000	1 038 000
Total Equity	623 000	566 000	904 000	889 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 445 000	1 449 000	1 435 000	1 443 000
Expenditure	1 372 000	1 367 000	1 415 000	1 383 000
Operating Profit	73 000	82 000	20 000	61 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	1 000	0
Financial Balance	0	−2 000	−1 000	0
Earnings Before Tax	73 000	80 000	19 000	61 000
Tax	16 000	18 000	4 000	13 000
Net Income	57 000	62 000	15 000	48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	116 000	125 000	216 000	311 000
Total Current Assets	659 000	579 000	817 000	727 000
Total Assets	775 000	703 000	1 033 000	1 038 000
Total Retained Equity	519 000	462 000	800 000	785 000
Total Equity	623 000	566 000	904 000	889 000
Total Long-Term Debt	3 000	0	0	0
Total Current Debt	149 000	137 000	130 000	150 000
Total Equity and Debt	775 000	703 000	1 033 000	1 038 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 445 000	1 449 000	1 435 000	1 443 000
Other Income	0	0	0	0
Revenue	1 445 000	1 449 000	1 435 000	1 443 000
Cost of Goods Sold	0	0	0	0
Salary Costs	591 000	615 000	621 000	635 000
Depreciation	6 000	0	7 000	10 000
Impairment	0	0	0	0
Expenditure	1 372 000	1 367 000	1 415 000	1 383 000
Operating Profit	73 000	82 000	20 000	61 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	1 000	0
Financial Balance	0	−2 000	−1 000	0
Dividends	0	0	0	0
Net Income	57 000	62 000	15 000	48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	3 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	80 000	0	0	7 000
Fixtures	0	0	0	0
Total Tangible Assets	80 000	0	0	7 000
Total Fiancial Fixed Assets	36 000	125 000	213 000	302 000
Total Fixed Assets	116 000	125 000	216 000	311 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	507 000	459 000	499 000	567 000
Total Current Assets	659 000	579 000	817 000	727 000
Total Assets	775 000	703 000	1 033 000	1 038 000
Total Equity	623 000	566 000	904 000	889 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	0	0
Creditors	20 000	43 000	8 000	7 000
Unpaid Taxes	61 000	23 000	62 000	66 000
Dividends	0	0	0	0
Other Current Debt	55 000	57 000	55 000	63 000
Total Current Debt	149 000	137 000	130 000	150 000
Total Equity and Debt	775 000	703 000	1 033 000	1 038 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,15 %	10,95 %	1,66 %	5,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,05 %	5,66 %	1,39 %	4,23 %
Current Ratio	4,42	4,23	6,28	4,85
Quick Ratio	4,42	4,23	6,28	4,85
Equity Ratio	0,8	0,81	0,88	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %