INWESTER AKER BRYGGE AS

0250 OSLO

Finances

Share Ownership

Return on Equity

21,36 %

Current Ratio

2,54

Debt-to-Equity Ratio

3,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 012 000	5 881 000	6 220 000	4 992 000
Net Income	2 121 000	2 479 000	2 499 000	556 000
Total Assets	50 619 000	52 280 000	52 726 000	45 262 000
Total Equity	9 929 000	10 111 000	10 349 000	9 311 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 012 000	5 881 000	6 220 000	4 992 000
Expenditure	2 337 000	2 144 000	2 123 000	2 944 000
Operating Profit	3 675 000	3 738 000	4 097 000	2 049 000
Financial Income	498 000	393 000	45 000	11 000
Financial Costs	1 432 000	936 000	930 000	1 338 000
Financial Balance	−934 000	−543 000	−885 000	−1 327 000
Earnings Before Tax	2 741 000	3 195 000	3 212 000	722 000
Tax	619 000	716 000	714 000	166 000
Net Income	2 121 000	2 479 000	2 499 000	556 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 347 000	42 492 000	43 551 000	44 615 000
Total Current Assets	9 272 000	9 788 000	9 175 000	646 000
Total Assets	50 619 000	52 280 000	52 726 000	45 262 000
Total Retained Equity	1 174 000	1 356 000	1 594 000	556 000
Total Equity	9 929 000	10 111 000	10 349 000	9 311 000
Total Long-Term Debt	37 037 000	38 209 000	39 400 000	34 874 000
Total Current Debt	3 653 000	3 960 000	2 978 000	1 077 000
Total Equity and Debt	50 619 000	52 280 000	52 726 000	45 262 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 012 000	5 881 000	6 220 000	4 992 000
Other Income	0	0	0	0
Revenue	6 012 000	5 881 000	6 220 000	4 992 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 175 000	1 179 000	1 175 000	1 148 000
Impairment	0	0	0	0
Expenditure	2 337 000	2 144 000	2 123 000	2 944 000
Operating Profit	3 675 000	3 738 000	4 097 000	2 049 000
Financial Income	498 000	393 000	45 000	11 000
Financial Costs	1 432 000	936 000	930 000	1 338 000
Financial Balance	−934 000	−543 000	−885 000	−1 327 000
Dividends	0	0	0	0
Net Income	2 121 000	2 479 000	2 499 000	556 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	2 932 000	2 964 000	2 995 000	3 027 000
Total Intangible Assets	2 932 000	2 964 000	2 995 000	3 027 000
Real Eastate	35 999 000	36 774 000	37 550 000	38 308 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 416 000	2 754 000	3 006 000	3 280 000
Total Tangible Assets	38 415 000	39 528 000	40 556 000	41 588 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	41 347 000	42 492 000	43 551 000	44 615 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	574 000	48 000	6 397 000	295 000
Total Current Assets	9 272 000	9 788 000	9 175 000	646 000
Total Assets	50 619 000	52 280 000	52 726 000	45 262 000
Total Equity	9 929 000	10 111 000	10 349 000	9 311 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	37 037 000	38 209 000	39 400 000	34 874 000
Creditors	52 000	84 000	44 000	0
Unpaid Taxes	15 000	14 000	13 000	10 000
Dividends	0	0	0	0
Other Current Debt	3 587 000	3 863 000	2 921 000	1 067 000
Total Current Debt	3 653 000	3 960 000	2 978 000	1 077 000
Total Equity and Debt	50 619 000	52 280 000	52 726 000	45 262 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,36 %	24,52 %	24,15 %	5,97 %
Debt-to-Equity Ratio	3,73	3,78	3,81	3,75
Operating Profit Margin	61,13 %	63,56 %	65,87 %	41,05 %
Current Ratio	2,54	2,47	3,08	0,6
Quick Ratio	2,54	2,47	3,08	0,6
Equity Ratio	0,2	0,19	0,2	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %