STIFTELSEN KOMPETANSE I TRAUMATOLOGI (KIT)

0450 OSLO

Finances

Share Ownership

Return on Equity

−42,84 %

Current Ratio

4,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 849 000	1 451 000	1 098 000	2 709 000
Net Income	−395 000	330 000	16 000	218 000
Total Assets	1 172 000	1 436 000	1 143 000	1 796 000
Total Equity	922 000	1 318 000	988 000	972 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 849 000	1 451 000	1 098 000	2 709 000
Expenditure	2 249 000	1 101 000	1 081 000	2 490 000
Operating Profit	−399 000	350 000	17 000	218 000
Financial Income	7 000	0	0	1 000
Financial Costs	3 000	20 000	1 000	1 000
Financial Balance	4 000	−20 000	−1 000	0
Earnings Before Tax	−395 000	330 000	16 000	218 000
Tax	0	0	0	0
Net Income	−395 000	330 000	16 000	218 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	76 000	76 000	102 000	85 000
Total Current Assets	1 096 000	1 361 000	1 041 000	1 711 000
Total Assets	1 172 000	1 436 000	1 143 000	1 796 000
Total Retained Equity	822 000	1 218 000	888 000	872 000
Total Equity	922 000	1 318 000	988 000	972 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	250 000	119 000	155 000	824 000
Total Equity and Debt	1 172 000	1 436 000	1 143 000	1 796 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 889 000	1 372 000	1 097 000	2 709 000
Other Income	−40 000	79 000	1 000	1 000
Revenue	1 849 000	1 451 000	1 098 000	2 709 000
Cost of Goods Sold	1 312 000	443 000	393 000	1 628 000
Salary Costs	351 000	330 000	279 000	399 000
Depreciation	51 000	51 000	42 000	28 000
Impairment	0	0	0	0
Expenditure	2 249 000	1 101 000	1 081 000	2 490 000
Operating Profit	−399 000	350 000	17 000	218 000
Financial Income	7 000	0	0	1 000
Financial Costs	3 000	20 000	1 000	1 000
Financial Balance	4 000	−20 000	−1 000	0
Dividends	0	0	0	0
Net Income	−395 000	330 000	16 000	218 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	76 000	76 000	102 000	85 000
Total Tangible Assets	76 000	76 000	102 000	85 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	76 000	76 000	102 000	85 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	703 000	696 000	623 000	1 351 000
Total Current Assets	1 096 000	1 361 000	1 041 000	1 711 000
Total Assets	1 172 000	1 436 000	1 143 000	1 796 000
Total Equity	922 000	1 318 000	988 000	972 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	66 000	22 000	6 000	106 000
Unpaid Taxes	34 000	15 000	6 000	42 000
Dividends	0	0	0	0
Other Current Debt	150 000	82 000	143 000	676 000
Total Current Debt	250 000	119 000	155 000	824 000
Total Equity and Debt	1 172 000	1 436 000	1 143 000	1 796 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−42,84 %	25,04 %	1,62 %	22,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−21,58 %	24,12 %	1,55 %	8,05 %
Current Ratio	4,38	11,44	6,72	2,08
Quick Ratio	4,38	11,44	6,72	2,08
Equity Ratio	0,79	0,92	0,86	0,54
Gross Profit Margin	29,04 %	69,47 %	64,21 %	39,9 %