SKARPNORD EIENDOM AS

1735 VARTEIG

Finances

Share Ownership

Return on Equity

2,06 %

Current Ratio

0,72

Debt-to-Equity Ratio

0,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	273 000	256 000	192 000	1 522 000
Net Income	67 000	−148 000	7 000	957 000
Total Assets	6 075 000	5 773 000	5 501 000	5 823 000
Total Equity	3 250 000	3 183 000	3 481 000	3 474 000

Income (NOK)	2022	2021	2020	2019
Revenue	273 000	256 000	192 000	1 522 000
Expenditure	91 000	302 000	81 000	181 000
Operating Profit	182 000	−47 000	111 000	1 340 000
Financial Income	0	0	0	0
Financial Costs	115 000	102 000	102 000	116 000
Financial Balance	−115 000	−102 000	−102 000	−116 000
Earnings Before Tax	67 000	−148 000	9 000	1 224 000
Tax	0	0	2 000	267 000
Net Income	67 000	−148 000	7 000	957 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 761 000	5 250 000	4 999 000	4 999 000
Total Current Assets	314 000	523 000	502 000	825 000
Total Assets	6 075 000	5 773 000	5 501 000	5 823 000
Total Retained Equity	2 856 000	2 788 000	3 087 000	3 080 000
Total Equity	3 250 000	3 183 000	3 481 000	3 474 000
Total Long-Term Debt	2 389 000	2 463 000	2 015 000	2 068 000
Total Current Debt	436 000	126 000	5 000	281 000
Total Equity and Debt	6 075 000	5 773 000	5 501 000	5 823 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 288 000
Other Income	273 000	256 000	192 000	234 000
Revenue	273 000	256 000	192 000	1 522 000
Cost of Goods Sold	0	21 000	0	10 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	−47 000
Impairment	0	0	0	0
Expenditure	91 000	302 000	81 000	181 000
Operating Profit	182 000	−47 000	111 000	1 340 000
Financial Income	0	0	0	0
Financial Costs	115 000	102 000	102 000	116 000
Financial Balance	−115 000	−102 000	−102 000	−116 000
Dividends	0	0	0	0
Net Income	67 000	−148 000	7 000	957 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 761 000	5 250 000	4 999 000	4 999 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 761 000	5 250 000	4 999 000	4 999 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 761 000	5 250 000	4 999 000	4 999 000
Stock	200 000	200 000	200 000	200 000
Total Investments	0	0	0	0
Cash, Bank	109 000	316 000	114 000	238 000
Total Current Assets	314 000	523 000	502 000	825 000
Total Assets	6 075 000	5 773 000	5 501 000	5 823 000
Total Equity	3 250 000	3 183 000	3 481 000	3 474 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 389 000	2 463 000	2 015 000	2 068 000
Creditors	361 000	51 000	2 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	75 000	75 000	0	0
Total Current Debt	436 000	126 000	5 000	281 000
Total Equity and Debt	6 075 000	5 773 000	5 501 000	5 823 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,06 %	−4,65 %	0,2 %	27,55 %
Debt-to-Equity Ratio	0,74	0,77	0,58	0,6
Operating Profit Margin	66,67 %	−18,36 %	57,81 %	88,04 %
Current Ratio	0,72	4,15	100,4	2,94
Quick Ratio	1,33	−7,07	−2,57	10,19
Equity Ratio	0,53	0,55	0,63	0,6
Gross Profit Margin	100 %	91,8 %	100 %	99,34 %