BUSCH HOLDING AS

8013 BODØ

Finances

Return on Equity

19,09 %

Current Ratio

2,15

Debt-to-Equity Ratio

0,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	71 000	102 000	−33 000	−33 000
Total Assets	786 000	696 000	523 000	524 000
Total Equity	372 000	301 000	160 000	194 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	21 000	21 000	21 000
Operating Profit	−6 000	−21 000	−21 000	−21 000
Financial Income	91 000	175 000	0	0
Financial Costs	14 000	13 000	13 000	12 000
Financial Balance	77 000	162 000	−13 000	−12 000
Earnings Before Tax	71 000	141 000	−33 000	−33 000
Tax	0	38 000	0	0
Net Income	71 000	102 000	−33 000	−33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	520 000	520 000	520 000	520 000
Total Current Assets	266 000	176 000	3 000	4 000
Total Assets	786 000	696 000	523 000	524 000
Total Retained Equity	22 000	−49 000	−190 000	−156 000
Total Equity	372 000	301 000	160 000	194 000
Total Long-Term Debt	290 000	276 000	263 000	250 000
Total Current Debt	124 000	119 000	100 000	80 000
Total Equity and Debt	786 000	696 000	523 000	524 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	21 000	21 000	21 000
Operating Profit	−6 000	−21 000	−21 000	−21 000
Financial Income	91 000	175 000	0	0
Financial Costs	14 000	13 000	13 000	12 000
Financial Balance	77 000	162 000	−13 000	−12 000
Dividends	0	0	0	0
Net Income	71 000	102 000	−33 000	−33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	520 000	520 000	520 000	520 000
Total Fixed Assets	520 000	520 000	520 000	520 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	2 000	3 000	4 000
Total Current Assets	266 000	176 000	3 000	4 000
Total Assets	786 000	696 000	523 000	524 000
Total Equity	372 000	301 000	160 000	194 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	290 000	276 000	263 000	250 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	124 000	119 000	100 000	80 000
Total Current Debt	124 000	119 000	100 000	80 000
Total Equity and Debt	786 000	696 000	523 000	524 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,09 %	33,89 %	−20,63 %	−17,01 %
Debt-to-Equity Ratio	0,78	0,92	1,64	1,29
Operating Profit Margin	-	-	-	-
Current Ratio	2,15	1,48	0,03	0,05
Quick Ratio	2,15	1,48	0,03	0,05
Equity Ratio	0,47	0,43	0,31	0,37
Gross Profit Margin	-	-	-	-