INDUSTRIVEIEN 38J AS

3340 ÅMOT

Finances

Share Ownership

Return on Equity

18,13 %

Current Ratio

0,34

Debt-to-Equity Ratio

3,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	410 000	380 000	369 000	338 000
Net Income	87 000	112 000	79 000	−10 000
Total Assets	2 199 000	2 263 000	2 253 000	2 418 000
Total Equity	480 000	393 000	281 000	202 000

Income (NOK)	2022	2021	2020	2019
Revenue	410 000	380 000	369 000	338 000
Expenditure	185 000	154 000	166 000	260 000
Operating Profit	224 000	226 000	203 000	78 000
Financial Income	0	0	0	0
Financial Costs	89 000	82 000	84 000	88 000
Financial Balance	−89 000	−82 000	−84 000	−88 000
Earnings Before Tax	135 000	144 000	119 000	−10 000
Tax	48 000	32 000	40 000	1 000
Net Income	87 000	112 000	79 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 154 000	2 205 000	2 256 000	2 307 000
Total Current Assets	45 000	58 000	−3 000	111 000
Total Assets	2 199 000	2 263 000	2 253 000	2 418 000
Total Retained Equity	450 000	363 000	251 000	172 000
Total Equity	480 000	393 000	281 000	202 000
Total Long-Term Debt	1 586 000	1 759 000	1 827 000	1 981 000
Total Current Debt	133 000	110 000	145 000	235 000
Total Equity and Debt	2 199 000	2 263 000	2 253 000	2 418 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	410 000	380 000	369 000	320 000
Other Income	0	0	0	18 000
Revenue	410 000	380 000	369 000	338 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	51 000	51 000	51 000	64 000
Impairment	0	0	0	0
Expenditure	185 000	154 000	166 000	260 000
Operating Profit	224 000	226 000	203 000	78 000
Financial Income	0	0	0	0
Financial Costs	89 000	82 000	84 000	88 000
Financial Balance	−89 000	−82 000	−84 000	−88 000
Dividends	0	0	0	0
Net Income	87 000	112 000	79 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 154 000	2 205 000	2 256 000	2 307 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 154 000	2 205 000	2 256 000	2 307 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 154 000	2 205 000	2 256 000	2 307 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	26 000	24 000	2 000
Total Current Assets	45 000	58 000	−3 000	111 000
Total Assets	2 199 000	2 263 000	2 253 000	2 418 000
Total Equity	480 000	393 000	281 000	202 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 586 000	1 759 000	1 827 000	1 981 000
Creditors	0	1 000	36 000	62 000
Unpaid Taxes	81 000	75 000	56 000	57 000
Dividends	0	0	0	0
Other Current Debt	5 000	4 000	13 000	115 000
Total Current Debt	133 000	110 000	145 000	235 000
Total Equity and Debt	2 199 000	2 263 000	2 253 000	2 418 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,13 %	28,5 %	28,11 %	−4,95 %
Debt-to-Equity Ratio	3,3	4,48	6,5	9,81
Operating Profit Margin	54,63 %	59,47 %	55,01 %	23,08 %
Current Ratio	0,34	0,53	−0,02	0,47
Quick Ratio	0,34	0,53	−0,02	0,47
Equity Ratio	0,22	0,17	0,12	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %