SHARPXVIEW AS

0779 OSLO

Finances

Share Ownership

Return on Equity

−32,15 %

Current Ratio

4,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 123 000	2 267 000	2 659 000	3 626 000
Net Income	−209 000	−37 000	−62 000	−95 000
Total Assets	848 000	1 240 000	1 215 000	2 167 000
Total Equity	650 000	858 000	895 000	957 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 123 000	2 267 000	2 659 000	3 626 000
Expenditure	1 333 000	2 302 000	2 721 000	3 723 000
Operating Profit	−209 000	−36 000	−62 000	−97 000
Financial Income	1 000	0	5 000	3 000
Financial Costs	0	1 000	5 000	1 000
Financial Balance	1 000	−1 000	0	2 000
Earnings Before Tax	−209 000	−37 000	−62 000	−95 000
Tax	0	0	0	0
Net Income	−209 000	−37 000	−62 000	−95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 000	45 000	40 000	46 000
Total Current Assets	814 000	1 195 000	1 175 000	2 121 000
Total Assets	848 000	1 240 000	1 215 000	2 167 000
Total Retained Equity	550 000	758 000	795 000	857 000
Total Equity	650 000	858 000	895 000	957 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	198 000	382 000	319 000	1 210 000
Total Equity and Debt	848 000	1 240 000	1 215 000	2 167 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 123 000	2 275 000	1 929 000	1 116 000
Other Income	0	−9 000	731 000	2 510 000
Revenue	1 123 000	2 267 000	2 659 000	3 626 000
Cost of Goods Sold	476 000	423 000	471 000	923 000
Salary Costs	653 000	1 378 000	1 538 000	2 018 000
Depreciation	12 000	11 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	1 333 000	2 302 000	2 721 000	3 723 000
Operating Profit	−209 000	−36 000	−62 000	−97 000
Financial Income	1 000	0	5 000	3 000
Financial Costs	0	1 000	5 000	1 000
Financial Balance	1 000	−1 000	0	2 000
Dividends	0	0	0	0
Net Income	−209 000	−37 000	−62 000	−95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	20 000	15 000	21 000
Total Tangible Assets	9 000	20 000	15 000	21 000
Total Fiancial Fixed Assets	25 000	25 000	25 000	25 000
Total Fixed Assets	34 000	45 000	40 000	46 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	312 000	855 000	337 000	785 000
Total Current Assets	814 000	1 195 000	1 175 000	2 121 000
Total Assets	848 000	1 240 000	1 215 000	2 167 000
Total Equity	650 000	858 000	895 000	957 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	43 000	45 000	57 000	375 000
Unpaid Taxes	88 000	190 000	113 000	179 000
Dividends	0	0	0	0
Other Current Debt	66 000	147 000	149 000	656 000
Total Current Debt	198 000	382 000	319 000	1 210 000
Total Equity and Debt	848 000	1 240 000	1 215 000	2 167 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−32,15 %	−4,31 %	−6,93 %	−9,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−18,61 %	−1,59 %	−2,33 %	−2,68 %
Current Ratio	4,11	3,13	3,68	1,75
Quick Ratio	4,11	3,13	3,68	1,75
Equity Ratio	0,77	0,69	0,74	0,44
Gross Profit Margin	57,61 %	81,34 %	82,29 %	74,54 %