BBQ SMOKERS & GRILL BOYS AS

5378 KLOKKARVIK

Finances

Share Ownership

Return on Equity

−47,5 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	346 000	49 000	0	15 000
Net Income	209 000	−10 000	−52 000	−61 000
Total Assets	162 000	137 000	153 000	182 000
Total Equity	−440 000	−649 000	−640 000	−575 000

Income (NOK)	2022	2021	2020	2019
Revenue	346 000	49 000	0	15 000
Expenditure	137 000	58 000	52 000	76 000
Operating Profit	209 000	−10 000	−52 000	−61 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	209 000	−10 000	−52 000	−61 000
Tax	0	0	0	0
Net Income	209 000	−10 000	−52 000	−61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	120 000	133 000	153 000	181 000
Total Current Assets	42 000	4 000	0	1 000
Total Assets	162 000	137 000	153 000	182 000
Total Retained Equity	−540 000	−749 000	−740 000	−675 000
Total Equity	−440 000	−649 000	−640 000	−575 000
Total Long-Term Debt	602 000	783 000	793 000	756 000
Total Current Debt	0	4 000	0	0
Total Equity and Debt	162 000	137 000	153 000	182 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	346 000	49 000	0	15 000
Other Income	0	0	0	0
Revenue	346 000	49 000	0	15 000
Cost of Goods Sold	80 000	18 000	12 000	15 000
Salary Costs	0	0	0	0
Depreciation	13 000	20 000	22 000	23 000
Impairment	0	0	0	0
Expenditure	137 000	58 000	52 000	76 000
Operating Profit	209 000	−10 000	−52 000	−61 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	209 000	−10 000	−52 000	−61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	120 000	133 000	153 000	181 000
Total Tangible Assets	120 000	133 000	153 000	181 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	120 000	133 000	153 000	181 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	4 000	0	1 000
Total Current Assets	42 000	4 000	0	1 000
Total Assets	162 000	137 000	153 000	182 000
Total Equity	−440 000	−649 000	−640 000	−575 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	602 000	783 000	793 000	756 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	4 000	0	0
Total Current Debt	0	4 000	0	0
Total Equity and Debt	162 000	137 000	153 000	182 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−47,5 %	1,54 %	8,13 %	10,61 %
Debt-to-Equity Ratio	−1,37	−1,21	−1,24	−1,31
Operating Profit Margin	60,4 %	−20,41 %	-	−406,67 %
Current Ratio	-	1	-	-
Quick Ratio	-	1	-	-
Equity Ratio	−2,72	−4,74	−4,18	−3,16
Gross Profit Margin	76,88 %	63,27 %	-	0 %