ARKITEKT ALBJERK AS

0159 OSLO

Finances

Share Ownership

Return on Equity

3 114,29 %

Current Ratio

0,73

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	149 000	346 000	436 000	225 000
Net Income	−218 000	179 000	231 000	61 000
Total Assets	73 000	339 000	439 000	178 000
Total Equity	−7 000	211 000	32 000	109 000

Income (NOK)	2022	2021	2020	2019
Revenue	149 000	346 000	436 000	225 000
Expenditure	368 000	116 000	142 000	157 000
Operating Profit	−219 000	230 000	295 000	69 000
Financial Income	1 000	1 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	2 000	1 000
Earnings Before Tax	−218 000	230 000	296 000	70 000
Tax	0	51 000	65 000	10 000
Net Income	−218 000	179 000	231 000	61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	15 000	15 000	15 000
Total Current Assets	58 000	324 000	424 000	163 000
Total Assets	73 000	339 000	439 000	178 000
Total Retained Equity	−37 000	181 000	2 000	77 000
Total Equity	−7 000	211 000	32 000	109 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	80 000	128 000	407 000	69 000
Total Equity and Debt	73 000	339 000	439 000	178 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	149 000	346 000	436 000	225 000
Revenue	149 000	346 000	436 000	225 000
Cost of Goods Sold	0	0	1 000	16 000
Salary Costs	240 000	5 000	9 000	9 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	368 000	116 000	142 000	157 000
Operating Profit	−219 000	230 000	295 000	69 000
Financial Income	1 000	1 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	2 000	1 000
Dividends	0	0	230 000	0
Net Income	−218 000	179 000	231 000	61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 000	15 000	15 000	15 000
Total Fixed Assets	15 000	15 000	15 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	324 000	331 000	135 000
Total Current Assets	58 000	324 000	424 000	163 000
Total Assets	73 000	339 000	439 000	178 000
Total Equity	−7 000	211 000	32 000	109 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	15 000	30 000	19 000
Unpaid Taxes	28 000	62 000	82 000	34 000
Dividends	0	0	230 000	0
Other Current Debt	29 000	0	0	6 000
Total Current Debt	80 000	128 000	407 000	69 000
Total Equity and Debt	73 000	339 000	439 000	178 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3 114,29 %	84,83 %	721,88 %	55,96 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−146,98 %	66,47 %	67,66 %	30,67 %
Current Ratio	0,73	2,53	1,04	2,36
Quick Ratio	0,73	2,53	1,04	2,36
Equity Ratio	−0,1	0,62	0,07	0,61
Gross Profit Margin	100 %	100 %	99,77 %	92,89 %