HÅNDSPESIALISTEN AS

9470 GRATANGEN

Finances

Share Ownership

Return on Equity

136,71 %

Current Ratio

1,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 467 000	1 073 000	146 000	167 000
Net Income	797 000	563 000	21 000	−10 000
Total Assets	1 077 000	684 000	146 000	275 000
Total Equity	583 000	536 000	−27 000	−48 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 467 000	1 073 000	146 000	167 000
Expenditure	444 000	350 000	120 000	180 000
Operating Profit	1 023 000	722 000	27 000	−13 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	1 022 000	722 000	26 000	−12 000
Tax	225 000	159 000	6 000	−3 000
Net Income	797 000	563 000	21 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	431 000	326 000	92 000	125 000
Total Current Assets	646 000	358 000	54 000	150 000
Total Assets	1 077 000	684 000	146 000	275 000
Total Retained Equity	553 000	506 000	−52 000	−72 000
Total Equity	583 000	536 000	−27 000	−48 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	494 000	149 000	174 000	323 000
Total Equity and Debt	1 077 000	684 000	146 000	275 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 403 000	1 073 000	146 000	167 000
Other Income	64 000	0	0	0
Revenue	1 467 000	1 073 000	146 000	167 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	172 000	79 000	89 000	106 000
Impairment	0	0	0	0
Expenditure	444 000	350 000	120 000	180 000
Operating Profit	1 023 000	722 000	27 000	−13 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	250 000	0	0	0
Net Income	797 000	563 000	21 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	3 000	16 000	21 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	431 000	323 000	76 000	104 000
Total Tangible Assets	431 000	323 000	76 000	104 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	431 000	326 000	92 000	125 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	646 000	308 000	54 000	149 000
Total Current Assets	646 000	358 000	54 000	150 000
Total Assets	1 077 000	684 000	146 000	275 000
Total Equity	583 000	536 000	−27 000	−48 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	2 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	250 000	0	0	0
Other Current Debt	21 000	1 000	173 000	321 000
Total Current Debt	494 000	149 000	174 000	323 000
Total Equity and Debt	1 077 000	684 000	146 000	275 000

Financial indicators	2022	2021	2020	2019
Return on Equity	136,71 %	105,04 %	−77,78 %	20,83 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	69,73 %	67,29 %	18,49 %	−7,78 %
Current Ratio	1,31	2,4	0,31	0,46
Quick Ratio	1,31	2,4	0,31	0,46
Equity Ratio	0,54	0,78	−0,18	−0,17
Gross Profit Margin	100 %	100 %	100 %	100 %