BARSTAD AS

6092 FOSNAVÅG

Finances

Share Ownership

Return on Equity

59,52 %

Current Ratio

1,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	121 000	64 000	24 000	112 000
Net Income	25 000	22 000	5 000	81 000
Total Assets	91 000	45 000	15 000	11 000
Total Equity	42 000	17 000	−5 000	−10 000

Income (NOK)	2022	2021	2020	2019
Revenue	121 000	64 000	24 000	112 000
Expenditure	93 000	43 000	19 000	30 000
Operating Profit	28 000	22 000	5 000	81 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	28 000	22 000	5 000	81 000
Tax	3 000	0	0	0
Net Income	25 000	22 000	5 000	81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	91 000	45 000	15 000	11 000
Total Assets	91 000	45 000	15 000	11 000
Total Retained Equity	12 000	−13 000	−35 000	−40 000
Total Equity	42 000	17 000	−5 000	−10 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	49 000	29 000	21 000	21 000
Total Equity and Debt	91 000	45 000	15 000	11 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	121 000	64 000	24 000	112 000
Other Income	0	0	0	0
Revenue	121 000	64 000	24 000	112 000
Cost of Goods Sold	45 000	28 000	11 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	93 000	43 000	19 000	30 000
Operating Profit	28 000	22 000	5 000	81 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	25 000	22 000	5 000	81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	91 000	45 000	15 000	11 000
Total Current Assets	91 000	45 000	15 000	11 000
Total Assets	91 000	45 000	15 000	11 000
Total Equity	42 000	17 000	−5 000	−10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	2 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	43 000	29 000	21 000	21 000
Total Current Debt	49 000	29 000	21 000	21 000
Total Equity and Debt	91 000	45 000	15 000	11 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,52 %	129,41 %	−100 %	−810 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	23,14 %	34,38 %	20,83 %	72,32 %
Current Ratio	1,86	1,55	0,71	0,52
Quick Ratio	1,86	1,55	0,71	0,52
Equity Ratio	0,46	0,38	−0,33	−0,91
Gross Profit Margin	62,81 %	56,25 %	54,17 %	100 %