BERGEN BOLIGSELSKAP AS

5231 PARADIS

Finances

Share Ownership

Return on Equity

1,92 %

Current Ratio

24,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	299 000	336 000	223 000	196 000
Net Income	126 000	172 000	65 000	42 000
Total Assets	6 617 000	6 497 000	6 299 000	6 217 000
Total Equity	6 560 000	6 434 000	6 262 000	6 197 000

Income (NOK)	2022	2021	2020	2019
Revenue	299 000	336 000	223 000	196 000
Expenditure	161 000	112 000	130 000	144 000
Operating Profit	137 000	223 000	93 000	52 000
Financial Income	28 000	5 000	3 000	9 000
Financial Costs	0	0	0	0
Financial Balance	28 000	5 000	3 000	9 000
Earnings Before Tax	166 000	228 000	96 000	61 000
Tax	40 000	57 000	31 000	20 000
Net Income	126 000	172 000	65 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 208 000	5 265 000	5 322 000	5 379 000
Total Current Assets	1 409 000	1 232 000	977 000	837 000
Total Assets	6 617 000	6 497 000	6 299 000	6 217 000
Total Retained Equity	70 000	−56 000	−228 000	−293 000
Total Equity	6 560 000	6 434 000	6 262 000	6 197 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	57 000	63 000	37 000	20 000
Total Equity and Debt	6 617 000	6 497 000	6 299 000	6 217 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	299 000	336 000	223 000	196 000
Revenue	299 000	336 000	223 000	196 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	57 000	57 000	57 000	95 000
Impairment	0	0	0	0
Expenditure	161 000	112 000	130 000	144 000
Operating Profit	137 000	223 000	93 000	52 000
Financial Income	28 000	5 000	3 000	9 000
Financial Costs	0	0	0	0
Financial Balance	28 000	5 000	3 000	9 000
Dividends	0	0	0	0
Net Income	126 000	172 000	65 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 208 000	5 265 000	5 322 000	5 379 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 208 000	5 265 000	5 322 000	5 379 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 208 000	5 265 000	5 322 000	5 379 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 391 000	1 149 000	977 000	710 000
Total Current Assets	1 409 000	1 232 000	977 000	837 000
Total Assets	6 617 000	6 497 000	6 299 000	6 217 000
Total Equity	6 560 000	6 434 000	6 262 000	6 197 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	6 000	6 000	0
Total Current Debt	57 000	63 000	37 000	20 000
Total Equity and Debt	6 617 000	6 497 000	6 299 000	6 217 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,92 %	2,67 %	1,04 %	0,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	45,82 %	66,37 %	41,7 %	26,53 %
Current Ratio	24,72	19,56	26,41	41,85
Quick Ratio	24,72	19,56	26,41	41,85
Equity Ratio	0,99	0,99	0,99	1
Gross Profit Margin	100 %	100 %	100 %	100 %