HAAKON BLYSTAD IM AS

0271 OSLO

Finances

Return on Equity

44,82 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	376 000	−5 000	−5 000	92 000
Total Assets	839 000	630 000	630 000	630 000
Total Equity	839 000	463 000	468 000	472 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	5 000	5 000	5 000
Operating Profit	−5 000	−5 000	−5 000	−5 000
Financial Income	381 000	0	0	97 000
Financial Costs	0	0	0	0
Financial Balance	381 000	0	0	97 000
Earnings Before Tax	376 000	−5 000	−5 000	92 000
Tax	0	0	0	0
Net Income	376 000	−5 000	−5 000	92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	629 000	629 000	629 000	629 000
Total Current Assets	210 000	0	0	1 000
Total Assets	839 000	630 000	630 000	630 000
Total Retained Equity	609 000	233 000	238 000	242 000
Total Equity	839 000	463 000	468 000	472 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	167 000	162 000	158 000
Total Equity and Debt	839 000	630 000	630 000	630 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	5 000	5 000	5 000
Operating Profit	−5 000	−5 000	−5 000	−5 000
Financial Income	381 000	0	0	97 000
Financial Costs	0	0	0	0
Financial Balance	381 000	0	0	97 000
Dividends	0	0	0	0
Net Income	376 000	−5 000	−5 000	92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	629 000	629 000	629 000	629 000
Total Fixed Assets	629 000	629 000	629 000	629 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	210 000	0	0	1 000
Total Current Assets	210 000	0	0	1 000
Total Assets	839 000	630 000	630 000	630 000
Total Equity	839 000	463 000	468 000	472 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	167 000	162 000	158 000
Total Current Debt	0	167 000	162 000	158 000
Total Equity and Debt	839 000	630 000	630 000	630 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,82 %	−1,08 %	−1,07 %	19,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	0	0	0,01
Quick Ratio	-	0	0	0,01
Equity Ratio	1	0,73	0,74	0,75
Gross Profit Margin	-	-	-	-