MARIENFRYD HUS B2 OG C2 EIERSEKSJONSSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

−12,23 %

Current Ratio

2,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 097 000	1 928 000	1 840 000	1 777 000
Net Income	−40 000	−102 000	44 000	−240 000
Total Assets	523 000	566 000	612 000	607 000
Total Equity	327 000	367 000	469 000	425 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 097 000	1 928 000	1 840 000	1 777 000
Expenditure	2 139 000	2 030 000	1 798 000	2 020 000
Operating Profit	−41 000	−102 000	42 000	−244 000
Financial Income	1 000	1 000	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	2 000	4 000
Earnings Before Tax	−40 000	−102 000	44 000	−240 000
Tax	0	0	0	0
Net Income	−40 000	−102 000	44 000	−240 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	117 000	109 000	94 000	116 000
Total Current Assets	406 000	457 000	519 000	491 000
Total Assets	523 000	566 000	612 000	607 000
Total Retained Equity	327 000	367 000	469 000	425 000
Total Equity	327 000	367 000	469 000	425 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	196 000	199 000	144 000	183 000
Total Equity and Debt	523 000	566 000	612 000	607 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 097 000	1 928 000	1 840 000	1 777 000
Revenue	2 097 000	1 928 000	1 840 000	1 777 000
Cost of Goods Sold	0	0	0	0
Salary Costs	91 000	91 000	66 000	68 000
Depreciation	18 000	18 000	18 000	13 000
Impairment	0	0	0	0
Expenditure	2 139 000	2 030 000	1 798 000	2 020 000
Operating Profit	−41 000	−102 000	42 000	−244 000
Financial Income	1 000	1 000	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	2 000	4 000
Dividends	0	0	0	0
Net Income	−40 000	−102 000	44 000	−240 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	96 000	69 000	37 000	42 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	39 000	57 000	74 000
Total Tangible Assets	117 000	109 000	94 000	116 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	117 000	109 000	94 000	116 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	315 000	395 000	447 000	422 000
Total Current Assets	406 000	457 000	519 000	491 000
Total Assets	523 000	566 000	612 000	607 000
Total Equity	327 000	367 000	469 000	425 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	78 000	48 000	127 000	172 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	119 000	152 000	17 000	11 000
Total Current Debt	196 000	199 000	144 000	183 000
Total Equity and Debt	523 000	566 000	612 000	607 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,23 %	−27,79 %	9,38 %	−56,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,96 %	−5,29 %	2,28 %	−13,73 %
Current Ratio	2,07	2,3	3,6	2,68
Quick Ratio	2,07	2,3	3,6	2,68
Equity Ratio	0,63	0,65	0,77	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table