JAT EIENDOM AS

2635 TRETTEN

Finances

Share Ownership

Return on Equity

−104,98 %

Current Ratio

6,58

Debt-to-Equity Ratio

14,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	359 000	348 000	331 000	339 000
Net Income	−211 000	89 000	49 000	74 000
Total Assets	3 171 000	3 042 000	3 096 000	3 152 000
Total Equity	201 000	411 000	323 000	274 000

Income (NOK)	2022	2021	2020	2019
Revenue	359 000	348 000	331 000	339 000
Expenditure	515 000	155 000	181 000	145 000
Operating Profit	−156 000	193 000	150 000	195 000
Financial Income	0	0	0	0
Financial Costs	114 000	79 000	87 000	99 000
Financial Balance	−114 000	−79 000	−87 000	−99 000
Earnings Before Tax	−270 000	114 000	63 000	95 000
Tax	−59 000	25 000	14 000	21 000
Net Income	−211 000	89 000	49 000	74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000 000	3 000 000	3 000 000	3 000 000
Total Current Assets	171 000	42 000	96 000	152 000
Total Assets	3 171 000	3 042 000	3 096 000	3 152 000
Total Retained Equity	141 000	351 000	263 000	214 000
Total Equity	201 000	411 000	323 000	274 000
Total Long-Term Debt	2 945 000	2 600 000	2 754 000	2 842 000
Total Current Debt	26 000	31 000	19 000	36 000
Total Equity and Debt	3 171 000	3 042 000	3 096 000	3 152 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	359 000	348 000	331 000	339 000
Revenue	359 000	348 000	331 000	339 000
Cost of Goods Sold	9 000	8 000	7 000	6 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	515 000	155 000	181 000	145 000
Operating Profit	−156 000	193 000	150 000	195 000
Financial Income	0	0	0	0
Financial Costs	114 000	79 000	87 000	99 000
Financial Balance	−114 000	−79 000	−87 000	−99 000
Dividends	0	0	0	0
Net Income	−211 000	89 000	49 000	74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 000 000	3 000 000	3 000 000	3 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 000 000	3 000 000	3 000 000	3 000 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 000 000	3 000 000	3 000 000	3 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	163 000	18 000	96 000	152 000
Total Current Assets	171 000	42 000	96 000	152 000
Total Assets	3 171 000	3 042 000	3 096 000	3 152 000
Total Equity	201 000	411 000	323 000	274 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 945 000	2 600 000	2 754 000	2 842 000
Creditors	16 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	8 000	9 000	18 000
Total Current Debt	26 000	31 000	19 000	36 000
Total Equity and Debt	3 171 000	3 042 000	3 096 000	3 152 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−104,98 %	21,65 %	15,17 %	27,01 %
Debt-to-Equity Ratio	14,65	6,33	8,53	10,37
Operating Profit Margin	−43,45 %	55,46 %	45,32 %	57,52 %
Current Ratio	6,58	1,35	5,05	4,22
Quick Ratio	6,58	1,35	5,05	4,22
Equity Ratio	0,06	0,14	0,1	0,09
Gross Profit Margin	97,49 %	97,7 %	97,89 %	98,23 %