company

FROMETAS AS

0454 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

197,23 %

Current Ratio

13,65

Debt-to-Equity Ratio

−2,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	98 000	10 000
Net Income	−1 424 000	−67 000	733 000	−3 000
Total Assets	1 306 000	1 319 000	1 190 000	407 000
Total Equity	−722 000	702 000	764 000	31 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	98 000	10 000
Expenditure	1 376 000	65 000	91 000	13 000
Operating Profit	−1 376 000	−65 000	8 000	−3 000
Financial Income	0	0	725 000	0
Financial Costs	48 000	2 000	0	0
Financial Balance	−48 000	−2 000	725 000	0
Earnings Before Tax	−1 424 000	−67 000	733 000	−3 000
Tax	0	0	0	0
Net Income	−1 424 000	−67 000	733 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 074 000	1 074 000	1 074 000	349 000
Total Current Assets	232 000	245 000	116 000	59 000
Total Assets	1 306 000	1 319 000	1 190 000	407 000
Total Retained Equity	−790 000	634 000	696 000	−37 000
Total Equity	−722 000	702 000	764 000	31 000
Total Long-Term Debt	2 011 000	350 000	350 000	350 000
Total Current Debt	17 000	267 000	76 000	27 000
Total Equity and Debt	1 306 000	1 319 000	1 190 000	407 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	98 000	0
Other Income	0	0	0	10 000
Revenue	0	0	98 000	10 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	43 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 376 000	65 000	91 000	13 000
Operating Profit	−1 376 000	−65 000	8 000	−3 000
Financial Income	0	0	725 000	0
Financial Costs	48 000	2 000	0	0
Financial Balance	−48 000	−2 000	725 000	0
Dividends	0	0	0	0
Net Income	−1 424 000	−67 000	733 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 074 000	1 074 000	1 074 000	349 000
Total Fixed Assets	1 074 000	1 074 000	1 074 000	349 000
Stock	0	0	0	0
Total Investments	203 000	0	0	0
Cash, Bank	8 000	224 000	95 000	38 000
Total Current Assets	232 000	245 000	116 000	59 000
Total Assets	1 306 000	1 319 000	1 190 000	407 000
Total Equity	−722 000	702 000	764 000	31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 011 000	350 000	350 000	350 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	25 000	0
Dividends	0	0	0	0
Other Current Debt	17 000	267 000	51 000	27 000
Total Current Debt	17 000	267 000	76 000	27 000
Total Equity and Debt	1 306 000	1 319 000	1 190 000	407 000

Financial indicators	2022	2021	2020	2019
Return on Equity	197,23 %	−9,54 %	95,94 %	−9,68 %
Debt-to-Equity Ratio	−2,79	0,5	0,46	11,29
Operating Profit Margin	-	-	8,16 %	−30 %
Current Ratio	13,65	0,92	1,53	2,19
Quick Ratio	13,65	0,92	1,53	2,19
Equity Ratio	−0,55	0,53	0,64	0,08
Gross Profit Margin	-	-	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English